Company Analysis

Eldorado Gold Corporation (EGO)

NYSE: EGO · Gold and Silver Ores · Vancouver, BC · filing with the SEC since 2000
Grade5.9
◀ Past 5.9● Present 6.1▶ Future 5.6
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 27, 2026Mar 28, 2025Mar 28, 2024Mar 30, 2023Mar 31, 2022Mar 31, 2021Mar 30, 2020Mar 29, 2019Mar 29, 2018Mar 30, 2017
Revenue1,818,8561,322,5811,008,501871,984940,9141,026,685617,823459,016391,406·
Cost of revenue936,184815,608740,034699,771650,706663,267r487,957375,177265,314269,556
Gross profit882,672506,973268,467172,213290,208363,418r129,86683,839126,092163,171
Selling, general and administrative39,17036,24039,78837,01535,517r28,533r29,18046,80654,57437,851
Sales and marketing20,18920,08722,400·······
Operating income727,399419,393182,00941,679217,890r260,523r146,837-476,773-38,54167,009
Finance costs31,60723,04932,83941,62571,785r50,874r45,2665,637r3,1999,757
Interest income33,61423,94917,640·······
Income before income taxes544,317435,394163,36511,856157,464r206,328r113,456-466,12979248,698
Income tax expense22,068134,75857,57561,224138,073r82,361r39,771-86,49819,38356,205
Income from continuing operations522,249300,636105,790-49,36819,391r123,96773,685-379,631-18,591-7,507
Income from discontinued operations-17,945-13,676-4,407-377,485-155,097r-6,352·0-2,797-339,369
Net income504,304286,960101,383-426,853-135,706117,615r73,685-379,631-21,388-346,876
Net income to non-controlling interests-2,953-2,161-3,247-73,029314-7,180-6,901-17,747-11,453-2,725
Net income to shareholders507,257289,121104,630-353,824-136,020124,795r80,586-361,884-9,935-344,151
Earnings per share, basic2.501.420.54-1.93-0.750.73r0.51-2.28-0.07r-2.40b
Earnings per share, diluted2.471.410.54-1.93-0.750.71r0.50-2.28-0.07r-2.40b
Weighted average shares, basic203,018,394203,983,457194,448,367183,445,861180,296,588171,047,400158,855,924r158,509,000150,531,000r143,317,400b
Weighted average shares, diluted205,412,243205,541,542195,328,506183,445,861181,764,907175,230,880161,538,636r158,509,000150,531,000r143,318,600b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-5 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersifrs-full:SellingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton EGO · research, not advice