Company Analysis

Vaalco Energy, Inc. (EGY)

NYSE: EGY · Crude Petroleum & Natural Gas · Houston, TX · filing with the SEC since 1996
Grade3.8
◀ Past 4.1● Present 3.9▶ Future 3.3

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 16, 2026Mar 17, 2025Mar 15, 2024Apr 6, 2023Mar 11, 2022Mar 9, 2021Mar 10, 2020Mar 8, 2019Mar 7, 2018Mar 13, 2017
Revenue359,272478,988455,066354,326199,07567,17684,521104,94377,02559,784
For lenders
Net interest income······733-145-1,414-2,613
General and administrative33,08929,68423,84010,07714,76610,69514,85511,39810,3779,561
Total costs and expenses377,488342,570296,842183,088119,53592,77058,90754,02156,99063,909
Operating income-20,607136,496158,657171,27679,100-27,26321,19351,28719,951-4,391
Interest expense·······1451,4142,613r
Interest and investment income-8,243-3,732-6,452-2,03410155733-14573
Interest income (expense), net-8,243-3,732-6,452-2,03410155r7334,187r-1,414·
Other income (expense), net-595-5,754-894r-18,939r3,494129-43868r3,145r-2,015
Total non-operating income (expense)-5,9623,301-8,526r-47,966r-19,3226,861-151···
Income before income taxes-26,569139,797150,131r123,310r59,778-20,40221,04255,47420,650-9,019
Income tax expense14,82281,30789,77771,420-22,15627,68123,890-43,25410,3789,248
Income from continuing operations··60,36951,96281,934-48,083-2,84898,72810,272-18,267
Income from discontinued operations··-15-72-98-985,411-496-621-8,283
Net income-41,39158,49060,35451,89081,836-48,1812,56398,2329,651-26,550
Net income to common shareholders-41,86657,77659,72251,29780,502-48,1812,54597,0079,593-26,550
Earnings per share, basic-0.400.560.560.741.38-0.830.041.640.16-0.45
Earnings per share, diluted-0.400.560.560.731.37-0.830.041.620.16-0.45
Weighted average shares, basic104,055103,669106,37669,56858,23057,59459,14359,24858,71758,384
Weighted average shares, diluted104,055103,747106,55569,98258,75557,59459,14359,99758,72058,384
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
us-gaap:InvestmentIncomeInterest
us-gaap:InvestmentIncomeNonoperating
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EGY · research, not advice