Company Analysis

Edison International (EIX)

NYSE: EIX · Electric Services · Rosemead, CA · filing with the SEC since 1994
Grade6.7
◀ Past 6.5● Present 7.3▶ Future 5.8

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 27, 2025Feb 22, 2024Feb 23, 2023Feb 24, 2022Feb 25, 2021Feb 27, 2020Feb 28, 2019Feb 22, 2018Feb 21, 2017
Revenue19,31717,59916,33817,22014,90513,57812,34712,65712,32011,869
Total costs and expenses12,22414,66913,71115,73713,42812,36110,57213,20910,864r9,807r
Operating income7,0932,9302,6271,4831,4771,2171,775-5521,456r2,062r
Interest expense1,5391,8691,6121,169925902841734639581
Other income (expense), net·····251193197132109
Total non-operating income (expense)438502500348237251193···
Income before income taxes5,9921,5631,5156627895661,127-1,089949·
Income tax expense1,29117108-162-136-305-278-739281177
Income from continuing operations·····7391,284-4575651,299
Income from discontinued operations·····0034012
Net income including non-controlling interests4,7011,5461,4078249258711,405-3166681,425
Net income to non-controlling interests·····00-14-21-9
Net income4,4591,2841,197··7391,284-423565·
Preferred dividends·878710560·····
Net income to common shareholders4,4571,2841,1976127597391,284-4235651,311
Earnings per share, basic11.583.333.121.612.001.983.78-1.301.734.02
Earnings per share, diluted11.553.313.111.602.001.983.77-1.301.723.97
Weighted average shares, basic385386383381380373340326326326
Weighted average shares, diluted386388385383380374341326328330
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EIX · research, not advice