Edison International (EIX)
NYSE: EIX · Electric Services · Rosemead, CA · filing with the SEC since 1994
Grade6.7
◀ Past 6.5● Present 7.3▶ Future 5.8
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
| Report filed | Feb 18, 2026 | Feb 27, 2025 | Feb 22, 2024 | Feb 23, 2023 | Feb 24, 2022 | Feb 25, 2021 | Feb 27, 2020 | Feb 28, 2019 | Feb 22, 2018 | Feb 21, 2017 |
| Revenue | 19,317 | 17,599 | 16,338 | 17,220 | 14,905 | 13,578 | 12,347 | 12,657 | 12,320 | 11,869 |
| Total costs and expenses | 12,224 | 14,669 | 13,711 | 15,737 | 13,428 | 12,361 | 10,572 | 13,209 | 10,864r | 9,807r |
| Operating income | 7,093 | 2,930 | 2,627 | 1,483 | 1,477 | 1,217 | 1,775 | -552 | 1,456r | 2,062r |
| Interest expense | 1,539 | 1,869 | 1,612 | 1,169 | 925 | 902 | 841 | 734 | 639 | 581 |
| Other income (expense), net | · | · | · | · | · | 251 | 193 | 197 | 132 | 109 |
| Total non-operating income (expense) | 438 | 502 | 500 | 348 | 237 | 251 | 193 | · | · | · |
| Income before income taxes | 5,992 | 1,563 | 1,515 | 662 | 789 | 566 | 1,127 | -1,089 | 949 | · |
| Income tax expense | 1,291 | 17 | 108 | -162 | -136 | -305 | -278 | -739 | 281 | 177 |
| Income from continuing operations | · | · | · | · | · | 739 | 1,284 | -457 | 565 | 1,299 |
| Income from discontinued operations | · | · | · | · | · | 0 | 0 | 34 | 0 | 12 |
| Net income including non-controlling interests | 4,701 | 1,546 | 1,407 | 824 | 925 | 871 | 1,405 | -316 | 668 | 1,425 |
| Net income to non-controlling interests | · | · | · | · | · | 0 | 0 | -14 | -21 | -9 |
| Net income | 4,459 | 1,284 | 1,197 | · | · | 739 | 1,284 | -423 | 565 | · |
| Preferred dividends | · | 87 | 87 | 105 | 60 | · | · | · | · | · |
| Net income to common shareholders | 4,457 | 1,284 | 1,197 | 612 | 759 | 739 | 1,284 | -423 | 565 | 1,311 |
| Earnings per share, basic | 11.58 | 3.33 | 3.12 | 1.61 | 2.00 | 1.98 | 3.78 | -1.30 | 1.73 | 4.02 |
| Earnings per share, diluted | 11.55 | 3.31 | 3.11 | 1.60 | 2.00 | 1.98 | 3.77 | -1.30 | 1.72 | 3.97 |
| Weighted average shares, basic | 385 | 386 | 383 | 381 | 380 | 373 | 340 | 326 | 326 | 326 |
| Weighted average shares, diluted | 386 | 388 | 385 | 383 | 380 | 374 | 341 | 326 | 328 | 330 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:CostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitIncome from continuing operations profit from the businesses it keeps
us-gaap:IncomeLossFromContinuingOperationsIncome from discontinued operations profit or loss from businesses it sold or closed
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossPreferred dividends paid to preferred holders before common shareholders
us-gaap:PreferredStockDividendsIncomeStatementImpactNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding