Company Analysis

The Estee Lauder Companies Inc. (EL)

NYSE: EL · Perfumes, Cosmetics & Other Toilet Preparations · New York, NY · filing with the SEC since 1996
Grade5.0
◀ Past 4.5● Present 4.7▶ Future 6.0

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedAug 19, 2026Aug 20, 2025Aug 19, 2024Aug 18, 2023Aug 24, 2022Aug 27, 2021Aug 28, 2020Aug 23, 2019Aug 24, 2018Aug 25, 2017
Revenue15,04914,32615,60815,91017,73716,21514,29414,86313,68311,824
Cost of revenue3,6873,7294,4244,5644,3053,8343,5523,3872,8442,434r
Gross profit11,36210,59711,18411,34613,43212,38110,74211,47610,8399,390r
Selling, general and administrative9,6859,4569,6219,5759,8889,3718,6378,8578,553r7,460r
Sales and marketing·······3,4403,287r2,689r
Total operating expenses10,58211,38210,2149,83710,2629,76310,1369,1638,784r7,686r
Operating income780-7859701,5093,1702,6186062,3132,055r1,704r
Interest expense334357378255167173161133128103
Interest and investment income90114167131305148585628
Income before income taxes517-1,0407721,3973,0363,3311,0462,3071,9801,617
Income tax expense33593363387628456350513863361
Net income including non-controlling interests182-1,1334091,0102,4082,8756961,7941,1171,256
Net income to non-controlling interests··0071212997
Net income······6841,7851,1081,249
Net income to common shareholders182-1,1333901,0062,3902,8706841,7851,1081,249
Earnings per share, basic0.50-3.151.092.816.647.911.904.913.013.40
Earnings per share, diluted0.50-3.151.082.796.557.791.864.822.953.35
Weighted average shares, basic362.3360.1359.0357.9360.0362.9360.6363.5368.0367.1
Weighted average shares, diluted364.8360.1360.8360.9364.9368.2366.9370.4375.7373.0
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Sep 2012.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EL · research, not advice