Company Analysis

Elanco Animal Health Incorporated (ELAN)

NYSE: ELAN · Pharmaceutical Preparations · Indianapolis, IN · filing with the SEC since 2018
Grade6.1
◀ Past 6.8● Present 6.8▶ Future 4.4

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 25, 2025Feb 26, 2024Mar 1, 2023Feb 28, 2022Mar 1, 2021Feb 28, 2020Feb 20, 2019··
Revenue4,715.04,439.04,417.04,411.04,764.0r3,273.0r3,071.03,066.82,889.02,913.5
For lenders
Interest expense on deposits and borrowings220.0235.0277.0241.0······
Cost of revenue2,122.02,003.01,931.01,913.02,132.0r1,667.0r1,470.0r1,573.81,493.91,409.0
Gross profit2,593.02,436.02,486.0·······
Research and development368.0344.0327.0321.0369.0329.0r270.0r246.6251.7265.8
Selling, general and administrative1,430.01,314.01,285.01,265.01,403.0r997.0r760.0r735.2779.8784.8
Total costs and expenses·3,951.05,612.04,483.05,335.0r3,948.0r2,993.0r2,952.73,121.62,935.9
Interest expense··277.0241.0236.0150.0r79.0r29.60.00.0
Interest and investment income43.031.04.0·······
Total non-operating income (expense)··-75.0-32.0-5.0178.0r-28.0r-41.30.12.8
Income before income taxes-224.0488.0-1,195.0-72.0-571.0r-677.0r78.0r114.1-232.6-22.4
Income tax expense8.0150.036.06.0-88.0r-103.0r10.0r27.678.125.5
Net income-232.0338.0-1,231.0-78.0-483.0r-574.0r68.0r86.5-310.7-47.9
Earnings per share, basic-0.470.68-2.50-0.16-0.99r-1.30r0.180.28-1.06·
Earnings per share, diluted-0.470.68-2.50-0.16-0.99r-1.30r0.180.28-1.06·
Earnings per share, basic and diluted·······0.28-1.06-0.16
Weighted average shares, basic496,400494,000492,300488,300487,200441,400369,000313,700293,300293,290
Weighted average shares, diluted496,400497,300492,300488,300487,200441,400370,300313,700293,300·
Weighted average shares, basic and diluted·······313,700293,300293,300
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton ELAN · research, not advice