Company Analysis

e.l.f. Beauty, Inc. (ELF)

NYSE: ELF · Perfumes, Cosmetics & Other Toilet Preparations · Oakland, CA · filing with the SEC since 2014
Grade6.2
◀ Past 6.6● Present 5.7▶ Future 6.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in March.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2018FY 2017FY 2016
Period endingMar 31, 2026Mar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021Mar 31, 2020Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMay 21, 2026May 29, 2025May 23, 2024May 25, 2023May 26, 2022May 27, 2021May 28, 2020Feb 28, 2019Mar 1, 2018Mar 15, 2017
Revenue1,636,4721,313,5171,023,932578,844392,155318,110282,851267,435269,888229,567
For lenders
Net interest income··-7,023-2,018-2,441-4,090-6,307-7,816-8,775-16,283
Cost of revenue479,125377,831299,836188,448140,423111,912101,728104,694105,16397,332
Gross profit1,157,347935,686724,096390,396251,732206,198181,123162,741164,725132,235
Selling, general and administrative1,026,066777,659574,418322,253221,912194,157157,155136,579131,446109,156
Operating income73,632158,027149,67868,14329,7709,40029,95026,16233,27923,079
Interest income (expense), net-35,284-13,813-7,023-2,018-2,441·····
Other income (expense), net2,7851,2941,210-1,875-1,438-1,620426-390-2,0353,016
Income before income taxes40,459145,495140,99064,07425,4313,69024,06917,95622,4699,812
Income tax expense14,14133,40613,3272,5443,661-2,5426,1852,431-11,0064,499
Net income26,318112,089127,66361,53021,7706,23217,88415,52533,4755,313
Preferred dividends·······0066,531
Earnings per share, basic0.451.992.331.170.430.130.370.330.74-39.47
Earnings per share, diluted0.441.922.211.110.410.120.350.320.68-39.47
Weighted average shares, basic58,263,25556,210,45954,747,93052,474,81150,940,80849,377,41048,498,81346,828,79845,358,45212,606,529
Weighted average shares, diluted59,351,44958,345,17457,788,45455,337,55453,654,30351,994,14550,817,14349,268,61649,374,75812,606,529
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ELF · research, not advice