Company Analysis

Electro-Sensors, Inc. (ELSE)

ELSE · Industrial Instruments For Measurement, Display, and Control · Minnetonka, MN · filing with the SEC since 1995
Grade5.6
◀ Past 3.5● Present 6.5▶ Future 6.3
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 30, 2026Mar 19, 2025Mar 20, 2024Mar 17, 2023Mar 31, 2022Mar 25, 2021Mar 25, 2020Mar 20, 2019Mar 20, 2018Mar 29, 2017
Revenue10,1429,3738,5559,0298,6077,6218,2587,4957,8407,174r
Cost of revenue4,9854,7914,3104,1883,9303,6913,8923,4483,5413,290r
Gross profit5,1574,5824,2454,8414,6773,9304,3664,0474,2993,884
Research and development9911,013973836876836811813812767
Sales and marketing1,7421,4411,3321,5161,3731,6121,9291,6341,4691,576
General and administrative2,4222,1321,9682,5261,9871,6861,6571,7451,6081,371
Total operating expenses5,1554,5864,2734,8784,2364,1344,3974,1923,8893,714
Operating income2-4-28-37441-204-31-145410170
Interest expense·011132101
Interest and investment income3514404071105362091203820
Other income (expense), net···014-110···
Total non-operating income (expense)34544040610918322171274834
Income before income taxes34743637872459-172186-18458204
Income tax expense41-10103-2849-48-1-81632
Net income306446275100410-124187-10295202
Earnings per share, basic0.090.130.080.030.12-0.040.060.000.090.06
Earnings per share, diluted0.090.130.080.030.12-0.040.060.000.090.06
Weighted average shares, basic3,460,6113,435,0403,428,0213,401,1373,395,5213,395,5213,395,5213,395,5213,395,5213,395,521
Weighted average shares, diluted3,475,8283,435,0403,428,0213,432,8433,444,9393,395,5213,398,0353,395,5213,401,0173,395,945
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ELSE · research, not advice