Company Analysis
Sign in

Elicio Therapeutics, Inc. (ELTX)

Nasdaq: ELTX · Pharmaceutical Preparations · Boston, MA · filing with the SEC since 2014
Full chart Alerts Compare
Grade3.8
◀ Past 2.7● Present 3.6▶ Future 4.6
4 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 12, 2026Mar 31, 2025Mar 29, 2024Mar 17, 2023Mar 30, 2022Mar 30, 2021
Revenue···2,30128,3122,880
For lenders
Net interest income···805-1,847-8,846
Cost of revenue···04331,190
Research and development24,90333,65623,84918,103r48,69838,977
General and administrative12,81111,33011,8965,630r18,48817,986
Total costs and expenses37,71444,98635,74523,733r67,61958,153
Operating income-37,714-44,986-35,745-23,733r-39,307-55,273
Interest expense1,1334551,0593,597··
Interest income (expense), net··37365··
Share of profit of equity-method investments···151-96-71
Total non-operating income (expense)-1,857-6,912550-4,475r-15,266-24,834
Income before income taxes-39,571-51,898·-38,798-54,573-80,107
Income tax expense0000r00
Net income-39,571-51,898-35,195-28,208r-54,573-80,107
Earnings per share, basic-2.58-4.25-6.96-89.27r-1.93-5.43
Earnings per share, diluted-2.58-4.25-6.96-89.27r-1.93-5.43
Weighted average shares, basic15,312,75112,202,9965,056,225315,998r28,244,82514,762,120
Weighted average shares, diluted15,312,75112,202,9965,056,225315,998r28,244,82514,762,120
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ELTX · research, not advice