Company Analysis

Emera Incorporated (EMA)

NYSE: EMA · Electric Services · Halifax, NS · filing with the SEC since 2000
Grade5.1
◀ Past 5.5● Present 4.8▶ Future 5.2
2 est.

Income statement, as filed

In millions of Canadian dollars (CAD), as filed; per-share figures in Canadian dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 23, 2026Feb 21, 2025Feb 26, 2024Feb 24, 2023Feb 14, 2022Mar 31, 2021Mar 30, 2020Mar 29, 2019Mar 29, 2018Mar 9, 2017
Revenue8,776.07,200.07,563.07,588.05,765.05,506.06,111.06,524.06,226.04,277.0
For lenders
Net interest income-1,032.0-973.0-925.0-709.0r611.0679.0738.0r-713.0r698.0r-585.0
Total costs and expenses6,801.06,120.05,769.05,959.04,835.04,359.04,768.05,126.04,808.0r3,722.0
Operating income1,975.01,080.01,794.01,629.0930.01,147.01,343.01,398.01,418.0r555.0
Interest expense1,048.01,004.0954.0727.0···724.0663.0443.0
Interest and investment income37.023.043.025.0·····2.0
Share of profit of equity-method investments63.099.0146.0129.0143.0149.0154.0154.0124.0100.0
Other income (expense), net14.022.022.07.0r32.029.0-9.0·2.0174.0
Total non-operating income (expense)165.0203.0158.0145.093.0708.012.0-23.0r25.0r174.0
Income before income taxes1,171.0409.01,173.01,194.0555.01,325.0771.0816.0819.0244.0
Income tax expense81.0-159.0128.0185.0-6.0341.061.069.0520.0-22.0
Net income including non-controlling interests1,090.0568.01,045.01,009.0561.0984.0710.0747.0299.0266.0
Net income to non-controlling interests1.01.01.01.01.01.02.01.05.011.0
Net income········266.0227.0r
Preferred dividends75.073.066.063.050.045.045.036.028.028.0
Net income to common shareholders1,014.2493.6977.7945.1510.5937.6662.8709.6266.1227.2
Earnings per share, basic3.391.713.573.561.983.782.763.051.251.33
Earnings per share, diluted3.381.713.573.551.983.782.763.041.241.32
Weighted average shares, basic299.2289.1273.6265.5257.2247.8239.9233.0213.4171.4
Weighted average shares, diluted299.7289.2273.8265.9258.0r248.2240.5233.5214.1172.2
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
us-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EMA · research, not advice