Company Analysis

Embraer S.A. (EMBJ)

NYSE: EMBJ · Aircraft · Sao Jose Dos Campos, BR · filing with the SEC since 2006
Grade5.8
◀ Past 6.0● Present 6.9▶ Future 4.3
1 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 30, 2026Apr 1, 2025Apr 5, 2024Mar 31, 2023Mar 31, 2022Apr 9, 2021Jun 1, 2020Apr 1, 2019Mar 23, 2018Mar 21, 2017
Revenue7,577.56,394.75,268.54,540.44,197.23,771.15,462.6r5,071.12,546.5r6,203.9r
Cost of revenue6,248.85,241.64,358.93,628.23,537.63,293.54,667.1r4,303.12,248.6r4,982.0r
Gross profit1,328.71,153.1909.6912.2659.6477.6795.5r768.0297.9r1,221.9r
Research and development74.455.090.3110.043.029.849.4r46.122.2r47.6
Sales and marketing338.5309.7314.7274.4226.4194.0286.5r305.7r169.9r353.4r
General and administrative213.6198.9204.9184.9153.2143.4190.2r182.6138.9r164.3
Operating income607.6667.5314.5-110.5201.3-323.4-77.0r35.3-195.8r213.7r
Finance costs615.0415.6321.9290.0r274.2261.8r239.3r273.348.7r250.7r
Finance income316.1311.1128.6166.5r74.829.1116.8r117.2136.1r221.5r
Net finance income (costs)··-193.3-123.5-199.4-232.7-116.1r-171.595.0r-37.5r
Share of profit of equity-method investments-6.9-4.310.28.51.12.7-0.2-0.41.2-0.3
Income before income taxes267.6557.0120.7-205.827.4-635.2-186.2r-136.2-95.1r180.6r
Income tax expense-91.4202.4-43.6-2.370.993.1130.3r35.028.2r0.3r
Income from continuing operations359.0354.6164.3-203.5-43.5-728.3-316.5r-171.2r-123.3r585.4
Income from discontinued operations······-111.890.1403.3·
Net income359.0354.6164.3-203.5-43.5-728.3-316.5-171.2280.0r180.3r
Net income to non-controlling interests7.12.10.3-18.11.23.65.87.016.01.7
Net income to shareholders351.9352.5164.0-185.4-44.7-731.9-322.3-178.2264.0r178.6r
Net income to ordinary shareholders······-322.3-178.2264.0·
Earnings per share, basic0.480.480.22-0.25-0.06-0.99-0.44-0.240.36r0.24r
Earnings per share, diluted0.480.480.22-0.25-0.06-0.99-0.44-0.240.36r0.24r
Weighted average shares, basic732,412,025734,632,806734,632,806r734,632,806r734,730r736,164r735,850,000734,065,000734,264,000735,571,000
Weighted average shares, diluted732,412,025734,632,806734,632,806r734,632,806r734,730,000b736,164,000rb735,850,000734,785,000r734,809,000737,261,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton EMBJ · research, not advice