Company Analysis

EMCOR Group, Inc. (EME)

NYSE: EME · Electrical Work · Norwalk, CT · filing with the SEC since 1994
Grade6.0
◀ Past 6.4● Present 6.4▶ Future 4.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 26, 2025Feb 28, 2024Feb 23, 2023Feb 24, 2022Feb 25, 2021Feb 27, 2020Feb 21, 2019Feb 22, 2018Feb 23, 2017
Revenue16,986,42214,566,11612,582,87311,076,1209,903,5808,797,0619,174,6118,130,6317,686,9997,551,524
Cost of revenue13,703,43411,801,06510,493,5349,472,5268,401,8437,401,6797,818,7436,925,1786,539,9876,513,662
Gross profit3,282,9882,765,0512,089,3391,603,5941,501,7371,395,3821,355,8681,205,4531,147,0121,037,862
Selling, general and administrative1,714,4461,420,1881,211,2331,038,717970,937903,584893,453799,157758,714r727,067r
Operating income1,713,4181,344,863875,756564,877530,800256,834460,892403,083328,902r306,929r
Interest expense12,0203,77917,19913,1996,0719,00913,82113,54412,77012,627
Interest and investment income20,01535,40415,4152,7619491,5212,2652,746965663
Share of profit of equity-method investments62981,660391-1,17014-2,9903478641,569
Income before income taxes1,721,6241,377,382872,853558,750529,303252,326450,889395,028318,749296,494
Income tax expense448,807370,237239,524152,628145,602119,383125,749109,10690,699111,199
Income from continuing operations·····132,943325,140285,876228,053185,077
Income from discontinued operations·····00-2,345-857-3,142
Net income including non-controlling interests1,272,8171,007,145633,329406,122383,701132,943325,140283,577227,193182,153
Net income to non-controlling interests0033501690046-3218
Net income1,272,8171,007,145632,994406,122383,532132,943325,140283,531227,196181,935
Earnings per share, basic28.3021.6113.378.137.092.415.784.883.843.00
Earnings per share, diluted28.1921.5213.318.107.062.405.754.853.822.97
Weighted average shares, basic44,982,10246,616,07947,358,46749,931,94054,068,98255,196,17356,208,28058,112,83859,254,25660,769,808
Weighted average shares, diluted45,145,76746,808,29347,564,25850,136,26254,347,53455,421,27156,519,28158,443,46759,618,96961,206,792
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EME · research, not advice