Company Analysis

Eastern Company (EML)

Nasdaq: EML · Cutlery, Handtools & General Hardware · Shelton, CT · filing with the SEC since 1995
Grade4.0
◀ Past 4.5● Present 3.7▶ Future 4.0

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2024FY 2023FY 2023FY 2022FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingJan 3, 2026Dec 28, 2024Dec 31, 2023Dec 30, 2023Dec 31, 2022Jan 1, 2022Dec 31, 2021Jan 2, 2021Dec 28, 2019Dec 29, 2018
Report filedMar 3, 2026Mar 11, 2025·Mar 12, 2024Mar 14, 2023Mar 17, 2022·Mar 16, 2021Mar 5, 2020Mar 14, 2019
Revenue248,970,345272,751,967·258,857,380r279,265,146246,522,823246,522,823197,614,590r251,742,619234,275,463
Cost of revenue192,011,802205,484,807·197,085,074r220,648,900189,756,610·149,527,553r189,890,070175,550,418
Gross profit56,958,54367,267,160·61,772,306r58,616,24656,766,213·48,087,037r61,852,54958,725,045
Research and development4,064,4744,888,496·5,592,3554,241,2114,101,399·2,749,333r6,024,5676,950,969
Selling, general and administrative42,220,76042,229,660·39,146,727r39,508,84935,218,028·30,193,768r35,719,18833,914,735
Operating income10,673,30920,149,004·17,033,224r14,166,31817,446,786·13,505,252r17,457,85417,859,341
Interest expense2,684,6032,721,318·2,805,278r2,275,6121,747,723·2,058,600r1,857,9611,202,272
Other income (expense), net-499,257-353,366r·855,151r2,512,211·····
Total non-operating income (expense)·····3,371,497·1,770,158606,078933,260
Income before income taxes7,489,44917,074,320·15,083,097r14,402,91719,070,56019,070,56013,216,810r16,205,97117,590,329
Income tax expense1,522,3453,858,796·3,302,746r-3,352,456r-2,103,752r·1,561,801r2,939,8293,084,392
Income from continuing operations5,967,10413,215,524·11,780,351r11,050,46116,182,343·11,034,919··
Income from discontinued operations·-21,744,741·-3,195,349r1,251,457-6,833,172····
Net income including non-controlling interests7,132,785-8,529,217·8,585,00212,301,9189,349,171····
Net income7,132,785-8,529,2178,585,0028,585,00212,301,9189,349,171·5,405,52213,266,14214,505,937
Earnings per share, basic1.17-1.37·1.381.981.49r·1.77r2.132.32
Earnings per share, diluted1.17-1.37·1.371.971.49r·1.76r2.122.31
Weighted average shares, basic6,092,3746,207,754·6,232,3416,223,8396,262,3786,262,3786,237,6986,235,0986,258,277
Weighted average shares, diluted6,100,3276,215,645·6,270,7656,237,9416,263,0896,263,0896,264,5216,270,0086,273,974
Weighted average shares, basic and diluted·····6,262,378·6,237,6986,235,098·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton EML · research, not advice