Company Analysis

Empery Digital Inc. (EMPD)

Nasdaq: EMPD · Finance Services · Round Rock, TX · filing with the SEC since 2020
Grade2.3
◀ Past 3.1● Present 2.1▶ Future 1.4
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021
Report filedMar 27, 2026Mar 31, 2025Mar 28, 2024Mar 7, 2023Mar 23, 2022
Revenue974,9773,983,466r3,260,9884,546,686448,819
Cost of revenue1,337,59517,987,951r11,391,04013,412,82010,507,454
Gross profit-362,618-14,004,485r-8,130,052-8,866,134-10,058,635
Sales and marketing1,458,0062,228,027r7,405,7055,694,5562,872,620
General and administrative28,602,0497,567,874r6,388,0079,046,77815,783,409
Total operating expenses153,117,81111,653,292r21,662,69723,197,49129,121,214
Operating income-153,480,429-25,657,777r-29,792,749-32,063,625-39,179,850
Interest expense2,253,819643,7164,969,5902,259,54591,238
Interest and investment income292,6230···
Total non-operating income (expense)-474,386-18,496,282-15,278,462-2,171,780-945,260
Income before income taxes-153,954,815-44,154,059···
Income tax expense-5,383,9730000
Income from continuing operations-148,570,842-44,154,059···
Income from discontinued operations-1,481,644-1,356,250···
Net income-150,052,486-45,510,309-45,071,211-34,235,405-40,125,109
Net income to common shareholders-150,052,486-45,510,309-45,071,210-34,235,405-40,119,235
Earnings per share, basic-8.12-1,175.22r-1,502,373.68rb-2,601.60rb-70.32b
Earnings per share, diluted-8.12-1,175.22r-1,502,373.68rb-2,601.60rb-70.32b
Earnings per share, basic and diluted····-70.32b
Weighted average shares, basic18,482,86538,725r30rb13,159rb570,884b
Weighted average shares, diluted18,482,86538,725r30b23,686,752570,904b
Weighted average shares, basic and diluted····570,884b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-8 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton EMPD · research, not advice