Company Analysis

Enerpac Tool Group Corp. (EPAC)

NYSE: EPAC · Misc Industrial & Commercial Machinery & Equipment · Milwaukee, WI · filing with the SEC since 1994
Grade6.4
◀ Past 6.2● Present 7.0▶ Future 5.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in August.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingAug 31, 2026Aug 31, 2025Aug 31, 2024Aug 31, 2023Aug 31, 2022Aug 31, 2021Aug 31, 2020Aug 31, 2019Aug 31, 2018Aug 31, 2017
Report filedOct 29, 2026Oct 17, 2025Oct 21, 2024Oct 20, 2023Oct 25, 2022Oct 25, 2021Oct 26, 2020Oct 29, 2019Oct 29, 2018Oct 26, 2017
Revenue652,300616,900r589,500r598,204571,223528,660493,292654,758641,303616,591
Cost of revenue331,100305,100r288,500r303,165305,835285,504276,099362,106358,019356,221
Gross profit321,200311,800r301,000r295,039265,388243,156217,193292,652283,284r260,370r
Research and development15,40014,50012,4009,0007,3007,4007,3009,3008,700r8,900r
Selling, general and administrative182,400166,800r168,600r205,064216,874175,277180,513209,231··
Operating income129,200133,500r121,600r83,92230,66051,11324,18147,51650,206r-84,852r
Interest and investment income1,9002,3002,5002,6001,3007008007001,2001,200
Other income (expense), net-2,700-2,900r-2,600r-2,635-2,282-1,872-2,886629r138r-3,816r
Income before income taxes117,500120,700r105,500r68,89823,99243,9757,84918,72419,196r-117,889r
Income tax expense27,80028,000r23,300r15,2494,4013,7632,29210,65714,450r-22,614r
Income from continuing operations89,70092,700r82,200r53,64919,59140,2125,5578,0674,746-95,275
Income from discontinued operations00-3,500r7,0883,9052,135-4,834-257,212-26,39429,062
Net income89,70092,700r85,700r46,56115,68638,077723-249,145-21,648-66,213
Earnings per share, basic1.731.721.580.820.260.630.01-4.07-0.36-1.11
Earnings per share, diluted1.721.701.560.820.260.630.01-4.04-0.35r-1.11
Weighted average shares, basic51,80054,000r54,300r56,68059,53860,02459,95261,15160,44159,436
Weighted average shares, diluted52,20054,500r54,900r57,11759,90960,40360,26961,60761,028r59,436
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EPAC · research, not advice