Company Analysis

E-Power Inc. (EPOW)

Nasdaq: EPOW · Miscellaneous Electrical Machinery, Equipment & Supplies · filing with the SEC since 2019
Grade4.3
◀ Past 5.7● Present 4.0▶ Future 3.2
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedMay 15, 2026May 15, 2025May 16, 2024May 16, 2023May 2, 2022Apr 30, 2021··
Revenue46,416,13264,997,74145,050,40538,125,6687,409,27223,181,08417,925,47613,538,999
For lenders
Net interest income·-166,999-575,075r-213,823r173,173214,460··
Cost of revenue52,263,61670,795,32157,453,65639,476,0463,886,6542,980,216··
Gross profit-5,847,484-5,797,580-12,403,251-1,350,3783,522,61820,200,868··
Research and development1,955,5882,507,3241,193,0821,053,8822,151,565671,312795,540665,378
Selling, general and administrative···12,678,8737,834,2913,897,0402,897,0791,749,209
Sales and marketing895,099899,760742,1671,075,980946,775906,456··
General and administrative7,329,3177,391,66413,040,03812,678,8737,834,291···
Total operating expenses10,180,00410,798,74818,126,75417,458,75510,932,631r5,474,808r7,153,1624,839,860
Operating income-16,027,488-16,596,328-30,530,005-18,809,133-7,410,01314,726,06010,772,3148,699,139
Interest expense4,566,8162,018,6802,162,10927,128····
Interest and investment income146,361198,176-1,170,974-3,566,56198,130,000214,460212,285142,612
Interest income (expense), net-4,566,816-2,018,680-2,162,109·····
Share of profit of equity-method investments146,361198,176-1,170,974-3,618,847r-2,118,453-1,087-23,799·
Other income (expense), net323,111441,231942,13887,390404,38072,8379,069-10,619
Total non-operating income (expense)-10,632,280-1,379,273-2,390,945-3,506,299-1,540,900286,210197,555111,799
Income before income taxes-26,659,768-17,975,601-32,920,950-22,315,432-8,950,913-138,671r10,985,2328,810,938
Income tax expense-3875,563-226808,970-236,5813,054,9831,589,1011,158,465
Net income including non-controlling interests-26,659,381-17,981,164-32,920,724-23,124,402-8,714,33211,957,2879,380,7687,652,473
Net income to non-controlling interests-10,023,801-6,204,728-8,688,144-487,780r-311,072-130,240-365,617175,407
Net income-16,635,580-11,776,436-24,232,580-22,636,622r-8,403,26012,087,5279,746,3857,477,066
Net income to common shareholders-16,635,580-12,760,363-27,547,437-24,397,284-8,403,260···
Earnings per share, basic-0.57-0.48-1.08-0.98r-0.360.720.58·
Earnings per share, diluted-0.57-0.48-1.08-0.98r-0.36r0.72r··
Earnings per share, basic and diluted·····0.720.580.45
Weighted average shares, basic29,043,28026,404,58925,622,19524,820,31323,638,75116,800,000··
Weighted average shares, diluted29,043,28026,404,58925,622,19524,820,31323,638,75116,800,00016,800,000·
Weighted average shares, basic and diluted·····16,800,00016,800,00016,800,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
us-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton EPOW · research, not advice