Company Analysis

EPR Properties (EPR)

NYSE: EPR · Real Estate Investment Trusts · Kansas City, MO · filing with the SEC since 1997
Grade5.6
◀ Past 5.8● Present 5.5▶ Future 5.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 29, 2024Feb 23, 2023Feb 23, 2022Feb 25, 2021Feb 25, 2020Feb 28, 2019Mar 1, 2018Mar 1, 2017
Revenue718,357698,068705,668658,031531,680414,661651,969639,921r518,320r493,242
For lenders
Interest and dividend income1,3582,4915,8571,6511532,820····
Provision for credit losses8,47712,24787810,816-21,97230,69500·0
General and administrative55,83050,09656,44251,57944,36242,59646,37148,88943,38337,543
Total costs and expenses343,589398,497397,072347,723270,753412,646····
Operating income414,301315,672306,399310,959278,80852,134····
Interest expense133,079130,810124,858131,175148,095157,675142,002135,870r133,461r97,144
Share of profit of equity-method investments-3,790-8,809-6,768-1,672-5,059-4,552-381-2272619
Income before income taxes277,432147,499174,773177,465100,203-114,972151,521224,232r227,567r225,535
Income tax expense2,4961,4331,7271,2361,59716,756-3,0352,2852,399553
Income from continuing operations····98,606-131,728154,556221,947225,168224,982
Income from discontinued operations····0047,68745,03637,8000
Net income including non-controlling interests274,936146,066173,046176,22998,606-131,728202,243266,983262,968224,982
Net income274,936146,066173,046176,22998,606-131,728202,243266,983262,968224,982
Net income to common shareholders250,792121,922148,901152,08874,472-155,864178,107242,841234,218201,176
Earnings per share, basic3.301.611.982.031.00-2.052.323.273.293.17
Earnings per share, diluted3.281.601.972.031.00-2.052.323.273.293.17
Weighted average shares, basic76,04075,63675,26074,96774,75575,99476,74674,29271,19163,381
Weighted average shares, diluted76,49575,99975,71575,04374,75675,99476,78274,33771,25463,474
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanLeaseAndOtherLosses
us-gaap:ProvisionForLoanAndLeaseLosses
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EPR · research, not advice