Company Analysis

Equinor ASA (EQNR)

NYSE: EQNR · Petroleum Refining · Stavanger Norway, NO · filing with the SEC since 2002
Grade6.3
◀ Past 6.5● Present 6.3▶ Future 5.9
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 19, 2026Mar 20, 2025Mar 21, 2024Mar 23, 2023Mar 18, 2022Mar 19, 2021Mar 20, 2020Mar 15, 2019··
Revenue106,462,000,000103,774,000,000107,174,000,000150,806,000,00090,924,000,00045,818,000,00064,357,000,00079,593,000,00061,187,000,00045,873,000,000
Cost of revenue55,164,000,00050,040,000,00048,175,000,00053,806,000,00035,160,000,00020,986,000,00029,532,000,00038,516,000,00028,212,000,00021,505,000,000
Research and development352,000,000348,000,000311,000,000308,000,000291,000,000254,000,000300,000,000315,000,000307,000,000298,000,000
Selling, general and administrative1,207,000,0001,255,000,0001,218,000,000986,000,000780,000,000706,000,000809,000,000758,000,000738,000,000762,000,000
Total operating expenses81,109,000,00072,846,000,00071,404,000,00071,995,000,00057,261,000,00049,241,000,00055,058,000,00059,456,000,000r47,416,000,000r9,025,000,000
Operating income25,352,000,00030,927,000,00035,770,000,00078,811,000,00033,663,000,000-3,423,000,0009,299,000,00020,137,000,00013,771,000,00080,000,000
Net finance income (costs)-265,000,00058,000,0002,114,000,000-207,000,000-2,080,000,000-836,000,000-7,000,000-1,263,000,000-351,000,000-258,000,000
Share of profit of equity-method investments18,000,00049,000,000-1,000,000620,000,000259,000,00053,000,000164,000,000291,000,000188,000,000-119,000,000
Income before income taxes25,088,000,00030,986,000,00037,884,000,00078,604,000,00031,583,000,000-4,259,000,0009,292,000,00018,874,000,00013,420,000,000-178,000,000
Income tax expense20,030,000,00022,157,000,00025,980,000,00049,861,000,00023,007,000,0001,237,000,0007,441,000,00011,335,000,0008,822,000,0002,724,000,000
Net income5,058,000,0008,829,000,00011,904,000,00028,744,000,0008,576,000,000-5,496,000,0001,851,000,0007,538,000,0004,598,000,000-2,902,000,000
Net income to non-controlling interests15,000,00023,000,00019,000,000-3,000,00014,000,00014,000,0008,000,0003,000,0008,000,00020,000,000
Net income to shareholders5,043,000,0008,806,000,00011,885,000,00028,746,000,0008,563,000,000-5,510,000,0001,843,000,0007,535,000,0004,590,000,000-2,922,000,000
Earnings per share, basic1.943.123.939.062.64-1.690.552.271.40-0.91
Earnings per share, diluted1.943.113.939.032.63-1.690.552.271.40-0.91
Weighted average shares, basic2,5932,8213,0213,1743,2453,2693,3263,3263,2683,195
Weighted average shares, diluted2,6012,8273,0273,183······
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton EQNR · research, not advice