Company Analysis

Equinox Gold Corp. (EQX)

NYSE: EQX · Gold and Silver Ores · Vancouver, BC · filing with the SEC since 2018
Grade4.7
◀ Past 5.1● Present 4.5▶ Future 4.4
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedMar 31, 2026Mar 19, 2025Feb 23, 2024Feb 24, 2023Mar 25, 2022Mar 24, 2021May 14, 2020·
Revenue1,817,195912,840r1,088,191952,1961,082,286845,388r281,69730,159
Cost of revenue1,174,283706,717r979,207867,226851,696555,205··
Gross profit642,912206,123r108,98484,970230,590290,183··
General and administrative104,69852,208r46,24346,68252,59040,39219,97616,461
Total operating expenses834,589596,921r764,232680,054654,804423,291r159,19819,028
Operating income432,339151,704r49,62010,392146,473172,956r55,124-35,046
Finance costs179,28891,302r60,20140,35241,55139,75117,5376,698
Finance income10,9467,071r11,6895,6112,8161,8191,9504,436
Share of profit of equity-method investments·702-17,465-6,178735-5,388··
Income before income taxes131,367533,310r14,768-98,407535,03543,099r-13,186-37,070
Income tax expense150,228273,016r-14,1167,620-19,85420,8117,1382,335
Income from continuing operations-18,861260,294····-20,324-39,405
Income from discontinued operations240,33278,993·····-27,491
Net income221,471339,28728,884-106,027554,88922,288r-20,324-66,896
Net income to non-controlling interests······-1,964-1,362
Net income to shareholders·····20,720-18,360-65,534
Net income to ordinary shareholders·····20,720-20,324·
Earnings per share, basic0.350.850.09-0.351.950.10-0.16·
Earnings per share, diluted0.350.750.09-0.351.690.10r-0.16·
Earnings per share, basic and diluted·····0.10-0.16-0.71
Weighted average shares, basic630,306,219400,109,698312,765,516304,001,631284,932,357212,487,729112,001,484·
Weighted average shares, diluted630,306,219473,546,710316,302,864304,001,631333,734,701218,411,971112,001,48492,341,128
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton EQX · research, not advice