Company Analysis

Ericsson (ERIC)

Nasdaq: ERIC · Radio & Tv Broadcasting & Communications Equipment · Stockholm Sweden, SE · filing with the SEC since 2002
Grade5.9
◀ Past 6.4● Present 6.0▶ Future 5.2
1 est.

Income statement, as filed

In millions of Swedish kronor (SEK), as filed; per-share figures in Swedish kronor; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 12, 2026Mar 11, 2025Mar 12, 2024Mar 15, 2023Mar 25, 2022Mar 25, 2021Mar 19, 2020Mar 29, 2019Mar 27, 2018Apr 26, 2017
Revenue236,681247,880263,351271,546232,314232,390227,216210,838205,378r220,316r
Cost of revenue124,013138,515161,749158,251131,565138,666142,392142,638157,451r155,062r
Gross profit112,668109,365101,602113,295100,74993,72484,82468,20047,927r65,254r
Research and development48,85253,51450,66447,29842,07439,71438,81538,90937,88731,631r
Selling, general and administrative33,68551,65739,25535,69226,95726,68426,13727,51929,027r28,317r
Total operating expenses82,298105,43690,18783,03069,07166,28064,21566,84870,56360,501
Operating income38,6344,313-20,32627,02031,78027,80810,5641,242-34,743r5,187r
Finance costs3,0474,1034,1181,9301,6742,1162,7022,0321,570r2,158
Finance income2,4802,7342,1457786916931,295151-361-115
Net finance income (costs)-3321,724r-2,993-2,411-2,530-596-1,802-2,705r-1,215r-135r
Share of profit of equity-method investments54-24612417-260-298-335582431
Income before income taxes38,3022,589-23,31924,60929,25027,2128,762-1,463-35,958r2,894r
Income tax expense9,5882,2152,7855,4976,2709,5896,9224,813-3,525r1,882r
Net income28,714374-26,10419,11222,98017,6231,840-6,276-32,433r1,012r
Net income to non-controlling interests286354342388286140-383254143179
Net income to shareholders28,42820-26,44618,72422,69417,4832,223-6,530-32,576r833r
Net income to ordinary shareholders28,42820-26,44618,72422,69417,4832,223-6,530-32,576r833r
Earnings per share, basic8.530.01-7.945.626.825.260.67-1.98-9.94r0.26r
Earnings per share, diluted8.510.01-7.945.626.815.260.67-1.98-9.94r0.25r
Weighted average shares, basic3,3333,3323,3303,3303,3293,3233,3063,2913,2773,263
Weighted average shares, diluted3,3423,3393,3303,3343,3323,3263,3203,2913,2773,303
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton ERIC · research, not advice