Company Analysis

Ero Copper Corp. (ERO)

NYSE: ERO · Metal Mining · Vancouver, BC · filing with the SEC since 2021
Grade7.1
◀ Past 6.8● Present 7.0▶ Future 7.7
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 30, 2026Mar 6, 2025Mar 7, 2024Mar 8, 2023Mar 11, 2022·
Revenue785,844470,259427,480426,392489,915324,076
Cost of revenue441,215289,706270,635239,217171,057135,939
Gross profit344,629180,553156,845187,175318,858188,137
General and administrative49,45149,59852,42949,45938,84627,927
Operating income270,598108,92195,198129,785272,164151,146
Finance costs33,36017,08925,82233,22312,15915,449
Finance income5,3774,30012,46510,2952,9911,346
Income before income taxes330,956-75,441112,351126,383236,92061,423
Income tax expense64,050-7,65118,04723,31634,2888,925
Net income266,906-67,79094,304103,067202,63252,498
Net income to non-controlling interests3,1836851,5001,2361,579876
Net income to shareholders263,723-68,47592,804101,831201,05351,622
Earnings per share, basic2.54-0.660.991.122.270.60
Earnings per share, diluted2.53-0.660.981.102.210.56
Weighted average shares, basic103,683,274103,106,30594,111,54890,789,92588,602,36786,368,535
Weighted average shares, diluted104,132,269103,106,30594,896,33492,170,65690,963,45292,213,628
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:RevenueFromContractsWithCustomers
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton ERO · research, not advice