Company Analysis

Ethan Allen Interiors Inc (ETD)

NYSE: ETD · Wood Household Furniture, (No Upholstered) · Danbury, CT · filing with the SEC since 1996
Grade5.8
◀ Past 4.9● Present 6.5▶ Future 5.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2021FY 2020FY 2020FY 2019
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Dec 31, 2021Jun 30, 2021Dec 31, 2020Jun 30, 2020Jun 30, 2019
Report filedSep 3, 2026Aug 22, 2025Aug 23, 2024Aug 24, 2023Aug 29, 2022·Aug 19, 2021·Aug 27, 2020Aug 9, 2019
Revenue579,487614,649646,221791,382817,762685,169685,169589,837589,837746,684
Cost of revenue224,716242,528253,159311,012333,056·292,062·266,705337,193
Gross profit354,771372,121393,062480,370484,706·393,107·323,132409,491
Selling, general and administrative308,646309,790315,148346,894350,917·313,411·311,507356,880r
General and administrative134,755133,671132,367133,464······
Operating income45,01661,98877,991137,196138,250·77,285·14,64433,947
Interest expense··7,4004,400r200r·500r·700r·
Interest and investment income6,4007,5007,4004,200······
Interest income (expense), net········-455-87
Other income (expense), net··7,7004,04272·-393·284338
Total non-operating income (expense)8,3887,2757,7004,042······
Income before income taxes53,17769,02085,446141,025138,121·76,411·14,18933,860
Income tax expense13,29417,42421,63035,21834,841·16,406·5,2898,162
Net income including non-controlling interests39,88351,59663,816105,807······
Net income··63,816105,807103,280·60,005·8,90025,698
Earnings per share, basic1.562.022.504.154.06·2.38·0.340.96
Earnings per share, diluted1.562.012.494.134.05·2.37·0.340.96
Weighted average shares, basic25,53925,55425,52525,47325,413·25,265·26,04426,695
Weighted average shares, diluted25,58425,63425,64425,60425,522·25,352·26,06926,751
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ETD · research, not advice