Company Analysis

Eton Pharmaceuticals, Inc. (ETON)

Nasdaq: ETON · Pharmaceutical Preparations · Deer Park, IL · filing with the SEC since 2017
Grade5.7
◀ Past 5.1● Present 6.6▶ Future 5.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedMar 19, 2026Mar 18, 2025Mar 14, 2024Mar 16, 2023Mar 16, 2022Mar 16, 2021Mar 5, 2020Mar 25, 2019·
Revenue79,95039,01131,64221,25121,83239959··
Cost of revenue37,21015,60010,5816,9332,827436r453··
Gross profit42,74023,41121,06114,31819,005r-397r506··
Research and development7,7653,2553,3223,9966,23514,10411,5555,627·
General and administrative35,81922,75318,93118,58214,265r12,610r7,5524,694·
Total operating expenses43,58426,00822,25322,57820,500r26,714r19,10710,321·
Operating income-844-2,597-1,192-8,260-1,495-27,111-18,601-10,321·
Interest expense4,7812,0051,0609551,04288498··
Total non-operating income (expense)-3,714-1,211503-761-1,006-859281164·
Income before income taxes-4,558-3,808-689-9,021-1,955-27,970-18,320-12,740·
Income tax expense431524700····
Net income including non-controlling interests·······-12,740·
Net income-4,601-3,823-936-9,021-1,955-27,970-18,320-12,740·
Net income to common shareholders·····-27,970-18,320-37,229·
Earnings per share, basic-0.17-0.15-0.04-0.36-0.08-1.33···
Earnings per share, basic and diluted····-0.08-1.33-1.03-5.80·
Weighted average shares, basic26,907,72525,895,08625,645,36625,145,65725,207,29921,010,058···
Weighted average shares, basic and diluted····25,207,29921,010,058r17,760,761r6,418,000·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton ETON · research, not advice