Company Analysis
Sign in

Vertical Aerospace Ltd. (EVTL)

NYSE: EVTL · Aircraft · Bristol, GB · filing with the SEC since 2021
Full chart Alerts Compare
Grade4.5
◀ Past 5.8● Present 2.7▶ Future 5.3
4 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In pounds sterling (GBP), as filed; per-share figures in pounds sterling; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 24, 2026Mar 11, 2025Mar 14, 2024Mar 22, 2023Apr 29, 2022··
Revenue····132,00087,00070,000
Cost of revenue····64,00044,00066,000
Gross profit····68,00043,0004,000
Research and development71,991,00059,888,00065,373,00049,129,00024,291,0009,971,0005,153,000
Sales and marketing····3,918,000··
General and administrative53,351,00043,411,00040,818,00054,806,000264,260,0003,760,0002,554,000
Operating income-127,443,000-61,167,000-101,948,000-98,107,000-277,239,000-11,515,000-7,448,000
Finance costs··16,460,00028,494,000575,000807,00066,000
Finance income·2,641,00035,801,00032,226,00032,590,000··
Net finance income (costs)330,030,000-720,028,00019,341,0003,732,00032,015,000-807,000-66,000
Income before income taxes202,587,000-781,195,000-82,607,000-94,375,000-245,224,000-12,322,000-7,514,000
Income tax expense-30,341,00045,000-22,661,000··4,000-30,000
Net income232,928,000-781,240,000-59,946,000-94,375,000-245,224,000-12,326,000-7,484,000
Net income to ordinary shareholders232,928,000-781,240,000-59,946,000-94,375,000-245,224,000-12,326,000-7,484,000
Earnings per share, basic2.63-38.46-3.13r-5.26r-19.80b-1.20b-0.70b
Earnings per share, diluted-0.57-38.46-3.13r-5.26r-19.80b-1.20b-0.70b
Weighted average shares, basic88,659,39320,315,57219,125,061r17,947,038r12,413,092b9,990,443b9,990,443b
Weighted average shares, diluted127,178,48220,315,57219,125,06117,947,038r12,413,092b9,990,443b9,990,443b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton EVTL · research, not advice