Company Analysis

Exelon Corporation (EXC)

Nasdaq: EXC · Electric & Other Services Combined · Chicago, IL · filing with the SEC since 2000
Grade4.7
◀ Past 4.4● Present 5.1▶ Future 4.2

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.

The Form 10-Q filed Oct 30, 2026 for the period ended Sep 30, 2026 is not in EDGAR's company facts yet; its figures print once EDGAR carries them.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 12, 2025Feb 21, 2024Feb 14, 2023Feb 25, 2022Feb 24, 2021Feb 11, 2020Feb 8, 2019Feb 9, 2018Feb 13, 2017
Revenue24,25823,02821,72719,07817,938r16,663r34,43835,978r33,558r31,366r
Total operating expenses···15,76115,256r14,485r30,09632,14329,619r28,106r
Total costs and expenses19,11318,72117,71415,76115,256r14,485r30,09632,14329,619r28,106r
Operating income5,1484,3194,0233,3152,682r2,191r4,3743,891r4,388r3,212r
Interest expense·····1,6101,5911,5291,5241,495
Interest and investment income·······43817
Share of profit of equity-method investments·······-28-32-24
Other income (expense), net270262408535261r208r1,227-112947r297r
Total non-operating income (expense)-1,857-1,652-1,321-912-1,028r-1,099r-389-1,666-613r-1,239r
Income before income taxes3,2912,6672,7022,4031,654r1,092r3,9852,225r3,775r1,973r
Income tax expense52320737434938r-7r774118r-126r753r
Income from continuing operations·2,4602,3282,0541,6161,099····
Income from discontinued operations·00117213855····
Net income including non-controlling interests2,7682,4602,3282,1711,8291,9543,0282,079r3,869r1,196r
Net income to non-controlling interests·001123-99274·70
Net income to common shareholders2,7682,4602,3282,1701,7061,9632,9362,005r3,779r1,121r
Earnings per share, basic····1.742.013.022.07r3.99r1.21r
Earnings per share, diluted····1.742.013.012.073.98r1.21r
Weighted average shares, basic1,0111,003996986979976973967947924
Weighted average shares, diluted1,0121,003997987980977974969949927
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EXC · research, not advice