Company Analysis

Endeavour Silver Corp. (EXK)

NYSE: EXK · Gold and Silver Ores · Vancouver · filing with the SEC since 2004
Grade4.4
◀ Past 4.6● Present 3.9▶ Future 4.7
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 30, 2026Mar 11, 2025Mar 11, 2024Mar 30, 2023Mar 10, 2022Mar 1, 2021Mar 6, 2020Feb 25, 2019Feb 26, 2018Mar 20, 2017
Revenue467,500217,600r205,463210,160165,320138,461117,421r150,509150,499156,767
Cost of revenue384,700175,600r168,852158,635128,952111,126134,782r147,001122,020117,874
Gross profit82,80042,000r36,61151,52536,36827,335-17,3613,50828,47938,893
Selling, general and administrative23,30014,100r12,36310,61310,06312,7159,9808,6267,9149,284
General and administrative23,30014,200r12,36310,61310,06312,7159,9808,626··
Total operating expenses·······21,00920,81219,662
Operating income35,7008,300r8,70023,46422,230-793-43,931-17,5017,66719,231
Finance costs14,5001,500r1,3981,3009851,3576022117151,172
Interest income·4,800········
Income before income taxes-104,900-22,000r18,25324,94929,688-1,054-44,004-17,7117,88712,319
Income tax expense14,2009,500r12,13018,74815,733-2,2134,062-5,272-1,7978,409
Net income-119,100-31,500r6,1236,20113,9551,159-48,066-12,4399,6843,910
Earnings per share, basic-0.42-0.130.030.030.080.01-0.36-0.100.080.03
Earnings per share, diluted-0.42-0.130.030.030.080.01-0.36-0.100.080.03
Earnings per share, basic and diluted······-0.36-0.10··
Weighted average shares, basic283,078,000242,181,000r196,018,623183,009,339167,289,732150,901,598135,367,129128,600,421127,340,834117,505,811
Weighted average shares, diluted283,078,000242,181,000r197,764,799185,349,634170,663,883154,039,714135,367,129128,600,421127,957,573119,030,666
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton EXK · research, not advice