Company Analysis

Exponent, Inc. (EXPO)

Nasdaq: EXPO · Services-Management Consulting Services · Menlo Park, CA · filing with the SEC since 1996
Grade6.8
◀ Past 7.2● Present 7.2▶ Future 5.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 2, 2026Jan 3, 2025Dec 29, 2023Dec 30, 2022Dec 31, 2021Jan 1, 2021Jan 3, 2020Dec 28, 2018Dec 29, 2017Dec 30, 2016
Report filedFeb 27, 2026Feb 28, 2025Feb 23, 2024Feb 24, 2023Feb 25, 2022Feb 26, 2021Feb 28, 2020Feb 22, 2019Feb 23, 2018Feb 24, 2017
Revenue582,014558,514536,766513,293466,269399,900417,199379,523347,799315,076
General and administrative25,52122,72624,44023,66015,28212,88820,52017,53217,78015,492
Total operating expenses462,227438,957425,444372,451357,342316,651332,088288,067275,748253,165
Operating income119,787119,557111,322140,842108,92783,24985,11191,45672,05161,911
Interest and investment income9,30710,0017,1502,096661,7053,9122,7511,294683
Other income (expense), net18,20317,81217,424-10,70416,84411,98215,167-890r9,164r8r
Total non-operating income (expense)·······-8909,1646,528
Income before income taxes147,297147,370135,896132,234125,83796,936104,19093,31782,50969,122
Income tax expense41,28838,36835,55729,90424,63514,38421,73021,06341,20421,642
Net income including non-controlling interests106,009109,002100,339102,330101,20282,55282,46072,25441,305·
Net income106,009109,002100,339102,330101,20282,55282,46072,25441,30547,480
Earnings per share, basic2.082.131.961.981.921.581.561.370.78r0.90r
Earnings per share, diluted2.072.111.941.961.901.551.531.330.77r0.87r
Weighted average shares, basic50,90451,12951,15251,72752,61052,38852,69152,90652,724r52,976r
Weighted average shares, diluted51,24451,56951,63552,28053,33153,32353,88454,16853,972r54,332r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EXPO · research, not advice