Company Analysis

National Vision Holdings, Inc. (EYE)

Nasdaq: EYE · Ophthalmic Goods · Duluth, GA · filing with the SEC since 2017
Grade5.2
◀ Past 5.5● Present 4.4▶ Future 5.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 3, 2026Dec 28, 2024Dec 30, 2023Dec 31, 2022Jan 1, 2022Jan 2, 2021Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedMar 4, 2026Feb 26, 2025Feb 27, 2024Mar 1, 2023Feb 28, 2022Mar 3, 2021Feb 26, 2020Feb 27, 2019Mar 8, 2018·
Revenue1,987,4881,823,3201,756,371r1,644,675r2,079,5251,711,7601,724,3311,536,8541,375,3081,196,195
Cost of revenue819,469764,056734,655r667,665r904,779786,624806,519713,571636,966544,781
Selling, general and administrative1,016,251938,524904,757r832,609r900,798724,985r744,488687,476600,010r525,869r
Total operating expenses1,109,1901,069,623997,226r924,244r999,809838,129844,237780,932674,051r587,345r
Operating income58,829-10,35924,490r52,766r174,93787,00773,57542,35164,291r64,069r
Interest expense····25,61248,327r33,30037,28355,53639,092
Interest income (expense), net-17,148-16,184-14,339-462······
Share of profit of equity-method investments·····-1,383-1,804-1,304-1,001-1,370
Total non-operating income (expense)··-14,339-462-25,612-48,327····
Income before income taxes41,681-25,6849,552r52,304r149,32538,68030,4894,8684,228r24,977r
Income tax expense12,0811,4816,006r15,545r21,0812,403-2,309-18,785-38,910r11,634r
Income from continuing operations29,600-27,1653,54636,759······
Income from discontinued operations0-1,334-69,4475,363······
Net income29,600-28,499-65,90142,122128,24436,27732,79823,65343,138r13,343r
Earnings per share, basic0.37-0.36-0.840.531.570.450.420.310.72r0.24r
Earnings per share, diluted0.37-0.36-0.840.521.430.440.400.300.70r0.23r
Weighted average shares, basic79,13178,59278,31379,83181,82080,56578,60875,89959,89556,185
Weighted average shares, diluted80,57678,59278,596r80,29896,13482,79381,68379,04162,03557,001
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:CostOfGoodsAndServicesSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EYE · research, not advice