Company Analysis

EZGO Technologies Ltd. (EZGO)

Nasdaq: EZGO · Motorcycles, Bicycles & Parts · Wujin District Changzhou City, CN · filing with the SEC since 2020
Grade4.1
◀ Past 3.0● Present 4.4▶ Future 4.7
3 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in September.

The Form 20-F filed Dec 30, 2025 for the period ended Sep 30, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018
Report filedDec 30, 2025Jan 17, 2025Jan 26, 2024Jan 20, 2023Jan 27, 2022Feb 16, 2021··
Revenue20,486,06718,222,160r9,163,101r17,389,21723,422,00615,243,282r1,371,201r3,191,560
For lenders
Net interest income··109,541-40,051-60,756-14,803r-9,712r311
Cost of revenue19,151,25716,525,922r8,129,363r17,170,17823,039,52813,704,248r246,736r1,667,824
Gross profit1,334,8101,696,238r1,033,738r219,039382,4781,539,034r1,124,465r1,523,736
Research and development954,177888,491r613,274r839,931····
Sales and marketing211,490269,806r222,679r1,008,4221,558,719385,722r28,995r5,221
General and administrative2,122,9612,871,441r3,384,571r4,833,293r2,701,1781,081,346r319,607r458,613
Total operating expenses4,690,0444,029,738r4,220,524r6,681,6464,259,8971,467,068r348,602r463,834
Operating income-3,355,234-2,333,500r-3,186,786r-6,462,607-3,877,41971,966r775,863r1,059,902
Interest expense130,50782,963r17,579r105,430····
Interest and investment income110,973435,253r144,720r65,37943,493···
Share of profit of equity-method investments-73,558-44,401r-56,887r-130,528····
Other income (expense), net·-146,060-27,417r-226,920r141,530r393,198r265,200r63,775
Total non-operating income (expense)-5,006,789-4,270,533r-676,574r-266,971r80,774···
Income before income taxes-8,362,023-6,604,033r-3,863,360r-6,729,578r-3,796,645450,361r1,041,063r1,123,677
Income tax expense1,022,957-786,369-62,447527,119-419,405116,063r273,927r286,905
Income from continuing operations-8,969,515-5,683,936-3,704,063r-7,387,225-3,377,240334,298r767,136r836,772
Income from discontinued operations179,843-2,223,731-3,400,513r-81,605-36,404-57,3761,374,321r-164,194
Net income including non-controlling interests-9,278,695-8,085,796-7,258,313-7,468,830-3,413,644276,9222,191,437633,749
Net income to non-controlling interests-586,325-801,004-475,227···728,741·
Net income-8,692,370-7,284,792-6,783,086-6,463,798-3,413,644276,9222,191,437633,749
Net income to common shareholders··-6,783,659-6,382,193r-2,942,269r147,1741,738,123512,541
Earnings per share, basic-38.40-69.88r-147.84r-473.00rb-270.00b20.00b230.00b·
Earnings per share, diluted-38.40-69.88r-147.84r-473.00rb-270.00b20.00b230.00b·
Earnings per share, basic and diluted····-270.00b20.00b230.00b70.00b
Weighted average shares, basic226,354104,245r45,882r13,663rb10,736b7,800b7,800b·
Weighted average shares, diluted226,354104,245r45,882r13,663rb10,736b7,800b7,800b·
Weighted average shares, basic and diluted····10,736b7,800b7,800b7,800b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-25 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InterestIncomeOther
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton EZGO · research, not advice