Company Analysis

Diamondback Energy, Inc. (FANG)

Nasdaq: FANG · Crude Petroleum & Natural Gas · Midland, TX · filing with the SEC since 2012
Grade6.3
◀ Past 7.4● Present 5.6▶ Future 5.3

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 26, 2025Feb 22, 2024Feb 23, 2023Feb 24, 2022Feb 25, 2021Feb 27, 2020Feb 25, 2019Feb 15, 2018Feb 15, 2017
Revenue15,026,00011,066,0008,412,0009,643,0006,797,0002,813,0003,964,0002,176,0001,205,000527,107
For lenders
Net interest income········-40,554-40,684
Selling, general and administrative288,000213,000150,000144,000146,00088,000104,00065,000r48,000r42,619
Total costs and expenses13,760,0006,670,0003,842,0003,135,0002,796,0008,289,0003,269,0001,165,000r600,000r595,724
Operating income1,266,0004,396,0004,570,0006,508,0004,001,000-5,476,000695,0001,011,000r605,000r-68,617
Interest expense244,000135,000159,000r154,000r199,000197,000172,000r87,000r41,000r41,068
Interest and investment income25,000156,00018,000r6,000r1,0004,0001,0001,000··
Interest income (expense), net-244,000-135,000-159,000r-154,000r-199,000-197,000-172,000-87,000r-41,000r-40,684
Share of profit of equity-method investments·21,00048,00077,00015,000-10,000-6,00001,000r676
Other income (expense), net455,000101,000100,000r-690,000r-910,000r-103,000r-161,000r89,00011,000·
Total non-operating income (expense)608,000105,000-322,000-772,000-1,094,000-300,000-333,000102,000r-108,000r-96,099
Income before income taxes1,874,0004,501,0004,248,0005,736,0002,907,000-5,776,000362,0001,113,000r497,000r-164,716
Income tax expense327,000800,000912,0001,174,000631,000-1,104,00047,000168,000r-20,000r192
Net income including non-controlling interests1,547,0003,701,0003,336,0004,562,0002,276,000-4,672,000315,000945,000r517,000r-164,908
Net income to non-controlling interests-117,000363,000193,000176,00094,000-155,00075,00099,000r35,000r126
Net income1,664,0003,338,0003,143,0004,386,0002,182,000-4,517,000240,000846,000r482,000r-165,034
Net income to common shareholders1,656,0003,317,0003,121,0004,344,0002,162,000-4,519,000····
Earnings per share, basic5.7315.5317.3424.6112.24r-28.61r1.478.094.95-2.20
Earnings per share, diluted5.7315.5317.3424.6112.24r-28.61r1.478.064.94-2.20
Weighted average shares, basic289,079213,545179,999176,539176,643157,976163,493104,62297,45875,077
Weighted average shares, diluted289,079213,545179,999176,539176,643r157,976163,843104,92997,68875,077
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FANG · research, not advice