Company Analysis

FB Financial Corporation (FBK)

NYSE: FBK · State Commercial Banks · Nashville, TN · filing with the SEC since 2015
Grade5.1
◀ Past 5.8● Present 4.7▶ Future 4.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 25, 2025Feb 27, 2024Feb 28, 2023Feb 25, 2022Mar 12, 2021Mar 13, 2020Mar 12, 2019Mar 16, 2018Mar 31, 2017
For lenders
Interest and dividend income833,926725,538678,410481,422384,998314,644282,537239,571169,613120,494
Interest expense on deposits and borrowings317,826309,035271,19369,187······
Net interest income516,100416,503407,217412,235347,370265,658226,036204,068153,271110,950
Provision for credit losses33,18914,66716,73810,393-38,99594,6067,0535,398-950-1,479
Net interest income after provision472,822404,499404,678393,253388,363157,691218,983198,670154,221112,429
Noninterest income43,91039,07070,543114,667228,255301,855135,397130,642141,581144,685
Noninterest expense378,214296,899324,929348,346373,567377,085244,841223,458222,317194,790
Interest expense··271,19369,18737,62848,98656,50135,50316,3429,544
Share of profit of equity-method investments-2,35900·······
Income before income taxes138,518146,670150,292159,574243,05182,461109,539105,85473,48562,324
Income tax expense15,88030,61930,05235,00352,75018,83225,72525,61821,08721,733
Net income including non-controlling interests122,638116,051120,240124,571190,30163,62983,81480,236··
Net income to non-controlling interests1616161616800··
Net income122,622116,035120,224124,555190,28563,62183,81480,23652,39840,591
Net income to common shareholders122,622116,035120,224124,555190,28563,62183,36779,80852,39840,591
Earnings per share, basic2.472.482.572.644.011.692.702.601.902.12
Earnings per share, diluted2.452.482.572.643.971.672.652.551.862.10
Weighted average shares, basic49,744,80446,737,21746,781,21447,113,47047,431,10237,621,72030,870,47430,675,75527,627,22819,165,182
Weighted average shares, diluted50,070,12146,872,62546,822,79247,239,79147,955,88038,099,74431,402,89731,314,98128,207,60219,312,174
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FBK · research, not advice