Company Analysis

FirstCash Holdings, Inc. (FCFS)

Nasdaq: FCFS · Retail-Miscellaneous Retail · Fort Worth, TX · filing with the SEC since 1996
Grade6.2
◀ Past 5.0● Present 7.4▶ Future 5.3

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 9, 2026Feb 3, 2025Feb 5, 2024Feb 6, 2023Feb 28, 2022Feb 1, 2021Feb 3, 2020Feb 5, 2019Feb 20, 2018Mar 1, 2017
Revenue3,661,0433,388,5143,151,7962,728,9421,698,9651,631,2841,864,4391,780,8581,779,8221,088,377
For lenders
Interest expense on deposits and borrowings121,293105,22693,24370,708······
Provision for credit losses162,706143,827123,030118,50248,952-4884,15917,461··
Cost of revenue1,820,4361,758,9821,644,5571,464,356779,813720,145846,092814,091832,316483,574
Gross profit1,840,6071,629,5321,507,2391,264,586919,152911,1391,018,347966,767947,506604,803
General and administrative232,844177,978r181,653r147,943111,259110,931122,334120,042122,47396,537
Total operating expenses1,393,0441,286,7561,214,390940,953752,650767,440793,736761,458775,194511,356
Total costs and expenses933,729900,978832,149728,909564,832562,158595,539563,321552,191r327,062r
Interest expense··93,24370,70832,38629,34434,03529,17324,03520,320
Interest and investment income2,9351,9351,4691,3136961,5401,0552,4441,597751
Other income (expense), net15,8845,301r6,740r2,731-949-10,505····
Income before income taxes447,563342,776292,849323,633166,502143,699224,611205,309172,31293,447
Income tax expense117,18883,96173,54870,13841,59337,12059,99352,10328,42033,320
Income from continuing operations·········60,127
Income from discontinued operations·········0
Net income330,375258,815219,301253,495124,909106,579164,618153,206143,89260,127
Earnings per share, basic7.465.764.825.373.052.573.833.423.011.72
Earnings per share, diluted7.425.734.805.363.042.563.813.413.001.72
Weighted average shares, basic44,31444,96545,45247,21340,97541,50243,02044,77747,85434,997
Weighted average shares, diluted44,52645,16845,69347,33041,02441,60043,20844,88447,88835,004
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FCFS · research, not advice