Company Analysis

FTI Consulting, Inc. (FCN)

NYSE: FCN · Services-Management Consulting Services · Washington, DC · filing with the SEC since 1996
Grade6.8
◀ Past 7.8● Present 7.3▶ Future 4.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 20, 2025Feb 22, 2024Feb 23, 2023Feb 24, 2022Feb 25, 2021Feb 25, 2020Feb 27, 2019Feb 22, 2018Feb 28, 2017
Revenue3,788,8573,698,6523,489,2423,028,9082,776,2222,461,2752,352,7172,027,8771,807,7321,810,394
For lenders
Net interest income··5,2104,6193,4933,7354,7615,4483,9684,420
Cost of revenue2,571,3822,516,7262,354,2162,065,9771,915,5071,672,7111,534,8961,328,0741,215,5601,210,771
Gross profit1,217,4751,181,9261,135,026962,931······
Selling, general and administrative799,624822,151751,306641,070537,844488,411504,074465,636432,013r436,716r
Total costs and expenses3,399,7803,351,2903,111,6812,725,0302,464,1742,178,6122,047,1221,801,8721,699,0211,668,238
Operating income389,077347,362377,561303,878312,048282,663305,595226,005108,711142,156
Interest expense21,3966,95114,33110,04720,29419,80519,20627,14925,35824,819
Interest income (expense), net7,0618,4685,2104,619······
Other income (expense), net5291,343-736-758274-48356-732-1391,109
Total non-operating income (expense)-18,0663,409-19,198-6,129-14,101-20,217-17,145-18,213-21,606-14,353
Income before income taxes371,011350,771358,363297,749297,947262,446288,450207,79287,105127,803
Income tax expense100,14070,68383,47162,23562,98151,76471,72457,181-20,85742,283
Net income270,871280,088274,892235,514234,966210,682216,726150,611107,96285,520
Net income to common shareholders270,871280,088274,892235,514234,966210,682····
Earnings per share, basic8.337.968.106.997.025.925.894.062.792.09
Earnings per share, diluted8.247.817.716.586.655.675.693.932.752.05
Weighted average shares, basic32,53135,20833,92433,69333,48935,60236,77437,09838,69740,943
Weighted average shares, diluted32,88135,84535,64635,78335,33737,14938,11138,31839,19241,709
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FCN · research, not advice