Freeport-McMoran Inc. (FCX)

NYSE: FCX · Metal Mining · Phoenix, AZ · filing with the SEC since 1994

Grade6.2

◀ Past 7.0● Present 6.6▶ Future 4.5

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2023	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Feb 13, 2026	Feb 14, 2025	Feb 16, 2024	Feb 15, 2023	Feb 15, 2022	Feb 16, 2021	Feb 14, 2020	Feb 15, 2019	Feb 20, 2018	Feb 24, 2017
Revenue	25,915	25,455	22,855	22,780	22,845	14,198	14,402	18,628	16,403	14,830
For lenders
Net interest income	-369	-319	-515	-560	-602	-598	-620	-945	-801	-755
Cost of revenue	18,618	17,795	15,695	15,089	14,030	11,655	13,125^r	13,466^r	11,980^r	17,534^r
Selling, general and administrative	545	513	479	420	383	370	394^r	422^r	477^r	597^r
Total costs and expenses	19,397	18,591	16,630	15,743	14,479	11,761	13,311	13,874	12,713^r	17,559^r
Operating income	6,518	6,864	6,225	7,037	8,366	2,437	1,091	4,754	3,690^r	-2,729^r
Share of profit of equity-method investments	1	15	15	31	5	12	12	8	10	11
Other income (expense), net	223	362	286	207	-105	59	-138	76	-8^r	-14^r
Total non-operating income (expense)	·	·	·	·	·	·	·	·	49	49
Income before income taxes	6,372	6,907	6,006	6,715	7,659	1,797	306	3,892	2,902	-3,472
Income tax expense	2,221	2,523	2,270	2,267	2,299	944	510	991	883	371
Income from continuing operations	4,152	4,399	3,751	4,479	5,365	865	-192	2,909	2,029	-3,832
Income from discontinued operations	·	·	·	·	0	0	3	-15	66	-193
Net income including non-controlling interests	4,152	4,399	3,751	4,479	5,365	865	-189	2,894	2,095	-4,025
Net income to non-controlling interests	1,948	2,510	1,903	1,011	1,059^r	266	-50^r	292	278^r	-290
Net income to common shareholders	2,204	1,889	1,848	3,468	4,306	599	-239	2,602	1,817	-4,154
Earnings per share, basic	·	·	·	·	2.93	0.41	-0.17	1.79	1.25	-3.16
Earnings per share, diluted	·	·	·	·	2.90	0.41	-0.17	1.78	1.25	-3.16
Earnings per share, basic and diluted	·	·	·	·	·	·	·	·	1.25	-3.16
Weighted average shares, basic	1,437	1,438	1,434	1,441	1,466	1,453	1,451	1,449	1,447	1,318
Weighted average shares, diluted	1,443	1,445	1,443	1,451	1,482	1,461	1,451	1,458	1,454	1,318
Weighted average shares, basic and diluted	·	·	·	·	·	·	·	·	·	1,318

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Sep 2011.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:Revenues

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue

Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense

Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest

Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted

SI Assistanton FCX · research, not advice