Company Analysis

Four Seasons Education (Cayman) Inc. (FEDU)

NYSE: FEDU · Services-Educational Services · Shanghai, CN · filing with the SEC since 2017
Grade5.5
◀ Past 4.1● Present 6.5▶ Future 5.5
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in February.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingFeb 28, 2026Feb 28, 2025Feb 29, 2024Feb 28, 2023Feb 28, 2022Feb 28, 2021Feb 29, 2020Feb 28, 2019Feb 28, 2018Feb 28, 2017
Report filedJun 17, 2026Jun 26, 2025Jun 27, 2024Jun 28, 2023Jun 30, 2022Jul 2, 2021Jun 24, 2020Jun 25, 2019Jun 27, 2018·
Revenue254,444251,076125,44534,216250,223280,282389,049335,643300,533203,188
For lenders
Provision for credit losses2,235001,4386,881·····
Cost of revenue188,791203,94179,95119,922149,615168,832200,933171,822109,44485,349
Gross profit65,65347,13545,49414,294100,608111,450188,116163,821191,089117,839
Sales and marketing10,49614,0256,7534,66822,04530,95334,36733,78336,56512,563
General and administrative48,42048,84944,33745,29185,298116,972138,606r128,349r92,93242,071
Operating income6,737-15,739-9,270-35,665-66,214-36,475-131,0371,13261,59263,205
Interest and investment income1,224·········
Interest income (expense), net6,00616,2007,2352,2843,2303,4035,2296,7565,5463,037
Share of profit of equity-method investments····-36,750-3,852-224-81·-116
Other income (expense), net381-739-1,4341,401r-2,395r1,90011,080-3,311-1,302-1,089
Income before income taxes29,726953,876-32,495-60,139-19,274-105,1568,72768,26837,259
Income tax expense6357221,10199321,8434,7604,18910,11626,42419,804
Income from continuing operations·7221,101993······
Net income including non-controlling interests29,091-6272,775-33,488-118,732-27,886-109,569-1,47041,84417,339
Net income to non-controlling interests-1,696-1,428-2,186-3,822-5,270310-76-869-2,529-327
Net income30,7878014,961-29,666-113,462-28,196-109,493-60144,37317,666
Net income to common shareholders30,7878014,961-29,666-113,462-28,196-109,493-60136,60513,608
Earnings per share, basic1.360.040.23-1.40-5.04-1.22-4.63-0.022.150.97
Earnings per share, diluted1.340.040.21-1.40-5.04-1.22-4.63-0.021.980.94
Earnings per share, basic and diluted····-5.04-1.22-4.63-0.02··
Weighted average shares, basic22,608,94621,807,11821,164,26521,234,76322,491,12223,131,19523,668,91624,053,49217,057,05614,000,000
Weighted average shares, diluted22,909,12022,052,83623,614,63121,234,76322,491,12223,131,19523,668,91624,053,49218,524,64414,470,129
Weighted average shares, basic and diluted····22,491,12223,131,19523,668,91624,053,492··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton FEDU · research, not advice