ENvue Medical, Inc. (FEED)

OTC: FEED · Orthopedic, Prosthetic & Surgical Appliances & Supplies · Tyler, TX · filing with the SEC since 2005

Grade3.2

◀ Past 2.3● Present 3.1▶ Future 4.3

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Apr 15, 2026	Mar 31, 2025	Apr 8, 2024	Apr 17, 2023	Apr 15, 2022	Apr 15, 2021	May 20, 2020	Apr 15, 2019	Mar 29, 2018	Mar 31, 2017
Revenue	2,553,000	2,558,000	2,283,000	752,000	1,695,000	623,000	530,000	318,000	239,000	229,000
Cost of revenue	2,400,000	1,050,000	746,000	585,000	925,000	409,000	249,000	158,000	88,000	88,000
Gross profit	153,000	1,508,000	1,537,000	167,000	770,000	214,000	281,000	160,000	151,000	141,000
Research and development	1,762,000	909,000	185,000	283,000	293,000	171,000	514,000	614,000	693,000	584,000
Sales and marketing	2,493,000	720,000	864,000	965,000	1,101,000	993,000	1,096,000	1,212,000	465,000	514,000
General and administrative	7,633,000	3,461,000	3,924,000	3,931,000	5,059,000	3,769,000	3,822,000	2,637,000	2,084,000	1,359,000
Total operating expenses	23,042,000	5,090,000	4,973,000	5,179,000	6,453,000	4,933,000	5,432,000	4,463,000	3,242,000	2,457,000
Operating income	-22,889,000	-3,582,000	-3,436,000	-5,012,000	-5,683,000	-4,719,000	-5,151,000	-4,303,000	-3,091,000	-2,316,000
Interest expense	·	135,000	135,000	347,000	·	147,000	15,000	·	37,000	0
Income before income taxes	-18,492,000	-3,686,000	-3,682,000	-5,413,000	-14,250,000	-4,311,000	-5,811,000	-4,281,000	-4,927,000	-2,714,000
Income tax expense	-307,000	19,000	29,000	35,000	32,000	15,000	-17,000	-127,000	38,000	117,000
Net income	-18,185,000	-3,705,000	-3,711,000	-5,448,000	-14,282,000	-4,326,000^r	-5,794,000	-4,154,000	-4,965,000	-2,831,000
Net income to common shareholders	-16,775,000	-3,705,000	-3,711,000	-5,448,000	-14,282,000^r	-4,260,000^r	-5,794,000	-4,154,000	-5,806,000	-2,831,000
Earnings per share, basic	-26.69	-137.30^r	-233.20^rb	-422.40^b	-1,248.50^b	·	·	·	·	·
Earnings per share, diluted	-26.69	-137.30^r	-233.20^rb	-422.40^b	·	·	·	·	·	·
Earnings per share, basic and diluted	·	·	·	·	-62.70^b	-46.20^b	-91.30^b	-70.40^b	-128.70^b	-68.20^b
Weighted average shares, basic	628,534	26,985^r	15,910^rb	12,906^b	11,438^b	·	·	·	·	·
Weighted average shares, diluted	628,534	26,985^r	15,910^rb	12,906^b	·	·	·	·	·	·
Weighted average shares, basic and diluted	·	·	·	·	228,753^b	93,619^b	63,085^b	58,621^b	45,128^b	41,622^b

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue

Gross profit revenue less the cost of what it soldus-gaap:GrossProfit

Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense

Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense

General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense

Total operating expenses the running costs togetherus-gaap:OperatingExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing cost

us-gaap:InterestExpense
us-gaap:InterestExpenseDebt

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted

SI Assistanton FEED · research, not advice