Company Analysis

F&G Annuities & Life, Inc. (FG)

NYSE: FG · Life Insurance · Des Moines, IA · filing with the SEC since 2022
Grade3.8
◀ Past 3.3● Present 4.1▶ Future 4.1

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedFeb 26, 2026Feb 28, 2025Feb 29, 2024Feb 27, 2023··
Revenue5,7315,7444,5002,349r3,974r·
For lenders
Interest expense on deposits and borrowings16413297···
For insurers
Premiums earned2,7952,8602,4131,704r1,407r·
Net investment income2,8372,7192,2111,6551,852·
Total benefits, losses and expenses···1,7422,885·
Interest expense164132972929·
Income before income taxes··-35793r1,552r·
Income tax expense5213623158r320r·
Income from continuing operations323778-35r793r1,232r·
Income from discontinued operations··008·
Net income including non-controlling interests271642-58635··
Net income to non-controlling interests6300··
Net income265639-58635r1,240r·
Preferred dividends1717000·
Net income to common shareholders248622-58635r865·
Earnings per share, basic1.894.98-0.475.52r11.81r·
Earnings per share, diluted1.884.88-0.475.52r11.81r·
Weighted average shares, basic131125124115105·
Weighted average shares, diluted132131124115105·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FG · research, not advice