First Hawaiian, Inc. (FHB)

Nasdaq: FHB · State Commercial Banks · Honolulu, HI · filing with the SEC since 1994

Grade6.3

◀ Past 6.6● Present 6.2▶ Future 6.0

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Feb 27, 2026	Feb 28, 2025	Feb 28, 2024	Feb 24, 2023	Feb 25, 2022	Feb 25, 2021	Feb 28, 2020	Feb 28, 2019	Feb 28, 2018	Mar 15, 2017
Revenue	880,788	808,541	836,942	793,074	715,475	733,114	765,935	745,311	·	·
For lenders
Interest and dividend income	951,303	980,044	923,579	663,220	549,311	582,759	678,692	646,051	570,768	518,520
Interest expense on deposits and borrowings	287,561	357,306	287,452	49,671	·	·	·	·	·	·
Net interest income	663,742	622,738	636,127	613,549	530,559	535,734	573,402	566,318	528,804	491,672
Provision for credit losses	·	·	·	1,392	-39,000	121,718	13,800	22,180	18,500	8,600
Net interest income after provision	636,542	607,988	609,497	612,157	569,559	414,016	559,602	544,138	510,304	483,072
Noninterest income	217,046	185,803	200,815	179,525	184,916	197,380	192,533	178,993	205,605	226,037^r
Noninterest expense	499,345	501,189	501,138	440,471	405,479	367,672	370,437	364,953	347,554	337,280^r
Interest expense	·	·	287,452	49,671	18,752	47,025	105,290	79,733	41,964	26,848
Income before income taxes	354,243	292,602	309,174	351,211	348,996	243,724	381,698	358,178	368,355	371,829
Income tax expense	77,977	62,473	74,191	85,526	83,261	57,970	97,306	93,784	184,673	141,651
Income from continuing operations	276,266	230,129	234,983	265,685	265,735	185,754	·	·	·	·
Net income including non-controlling interests	276,266	230,129	234,983	265,685	265,735	185,754	284,392	264,394	183,682	230,178
Net income	276,266	230,129	234,983	265,685	265,735	185,754	284,392	264,394	183,682	230,178
Net income to common shareholders	·	·	·	·	265,735	185,754	284,392	264,394	183,682	230,178
Earnings per share, basic	2.21	1.80	1.84	2.08	2.06	1.43	2.14	1.93	1.32	1.65
Earnings per share, diluted	2.20	1.79	1.84	2.08	2.05	1.43	2.13	1.93	1.32	1.65
Weighted average shares, basic	124,793,785	127,702,573	127,567,547	127,489,889	128,963,131	129,890,225	133,076,489	136,945,134	139,560,305	139,487,762
Weighted average shares, diluted	125,509,146	128,325,865	127,915,873	127,981,699	129,537,922	130,220,077	133,387,157	137,111,420	139,656,993	139,492,608

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:Revenues

Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating

Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Provision for credit losses set aside for loans that may not be repaid

us-gaap:ProvisionForLoanAndLeaseLosses
us-gaap:ProvisionForLoanLossesExpensed

Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss

Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome

Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense

Interest expense what its borrowing costus-gaap:InterestExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton FHB · research, not advice