Company Analysis

FiEE, Inc (FIEE)

Nasdaq: FIEE · Telephone & Telegraph Apparatus · filing with the SEC since 2009
Grade4.0
◀ Past 1.1● Present 4.6▶ Future 6.2

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2023FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 20, 2026Apr 10, 2025Apr 12, 2024Mar 31, 2023Mar 31, 2022Apr 13, 2021Apr 15, 2020Apr 1, 2019Mar 30, 2018Mar 22, 2017
Revenue6,193,616639,89326,106,27150,622,14355,422,52647,988,54937,614,45632,323,48229,417,99017,834,237
Cost of revenue840,018432,63425,635,38338,695,60536,504,874r34,382,31426,708,65320,679,11619,176,61212,467,080
Gross profit5,353,598207,259470,88811,926,53818,917,652r13,606,23510,905,80311,644,36610,241,3785,367,157
Research and development47,419113,2943,446,5955,824,9066,164,3623,828,2232,237,4161,771,8871,944,6901,522,510
Sales and marketing418,01166,1719,472,52715,022,63813,747,9599,154,685····
General and administrative3,337,6492,062,4414,758,3576,124,0344,889,7025,443,5292,666,8761,648,7482,264,499r1,541,249
Total operating expenses3,803,0794,442,83517,677,47926,971,57820,846,39718,426,43714,127,02911,591,68711,453,7038,251,608
Operating income1,550,519-4,235,576-17,206,591-15,045,040-1,928,745r-4,820,202-3,221,22652,679-1,212,325-2,884,451
Interest expense8,953-82385,952394,615270,40748,55248,40478,39698,75754,452
Interest and investment income·822,55445744,1691,08113,975285100254
Other income (expense), net-6,613·-1,3162,30289-21,3564,720-23,047-41,35712,579
Total non-operating income (expense)-29,88182-384,714-391,856-206,149988,503-29,709-101,158-140,014-41,619
Income before income taxes1,520,638-4,235,494-17,591,305-15,436,896-2,134,894r-3,831,699-3,250,935-48,479-1,352,339-2,926,070
Income tax expense448,204-11,216r42,619112,34863,77326,71624,86525,79814,6607,070
Net income including non-controlling interests1,072,434-4,224,278········
Net income to non-controlling interests-681,3094,224,278········
Net income1,072,434-4,224,278-17,633,924-15,549,244-2,198,667r-3,858,415-3,275,800-74,277-1,366,999-2,933,140
Net income to common shareholders681,309-4,224,278········
Earnings per share, basic0.12-1.34-8.65r-8.38r-1.4286b-3.5714b····
Earnings per share, diluted0.10-1.34-8.65r-8.38······
Earnings per share, basic and diluted····-2.1429b-3.5714b-4.2857b0.00b-2.1429b-5.00b
Weighted average shares, basic5,622,0773,159,0612,038,461r1,855,965r1,669,967b1,062,641b····
Weighted average shares, diluted7,080,6333,159,0612,038,461r1,855,965r1,669,967b1,062,641b····
Weighted average shares, basic and diluted····1,669,967b1,062,641b758,145b670,185b626,527b584,134b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueGoodsNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton FIEE · research, not advice