Company Analysis

FIGS, Inc. (FIGS)

NYSE: FIGS · Apparel & Other Finishd Prods of Fabrics & Similar Matl · Santa Monica, CA · filing with the SEC since 2021
Grade6.5
◀ Past 6.5● Present 6.3▶ Future 6.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedFeb 26, 2026Feb 27, 2025Feb 28, 2024Feb 28, 2023Mar 10, 2022··
Revenue631,098555,558545,646505,835419,591263,112110,494
For lenders
Net interest income··6,7751,708-239136460
Cost of revenue211,259179,935168,683151,375118,37072,88831,158
Gross profit419,839375,623376,963354,460301,221190,22479,336
General and administrative142,736142,883140,675120,653149,60241,53621,650
Total operating expenses381,692373,358342,918316,794290,238132,28479,683
Operating income38,1472,26534,04537,66610,98357,940-347
Interest income (expense), net8,74811,2426,7751,708···
Other income (expense), net312833-13-647-8850·
Total non-operating income (expense)9,06012,0756,7621,061-1,124136·
Income before income taxes47,20714,34040,80738,7279,85958,076112
Income tax expense12,95711,62018,17017,54119,4158,3180
Net income including non-controlling interests34,2502,72022,63721,186-9,55649,758112
Net income34,2502,72022,63721,186-9,55649,758112
Earnings per share, basic0.210.020.130.13-0.060.320.00
Earnings per share, diluted0.190.020.120.11-0.060.300.00
Weighted average shares, basic163,462,072169,201,983168,065,721165,268,185159,177,713153,327,308153,052,983
Weighted average shares, diluted179,486,886180,102,840182,412,965187,547,474159,177,713163,331,348153,624,013
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FIGS · research, not advice