Company Analysis

FTAI Infrastructure Inc. (FIP)

Nasdaq: FIP · Railroads, Line-Haul Operating · New York, NY · filing with the SEC since 2021
Grade4.1
◀ Past 3.6● Present 3.4▶ Future 5.4
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 16, 2026Mar 13, 2025Mar 27, 2024Mar 9, 2023··
Revenue502,520331,497320,472261,966120,21968,562
For lenders
Net interest income-265,914-122,108-99,603-53,239-16,019-10,764
General and administrative16,22214,79812,83310,8918,7378,522
Total operating expenses299,587247,674253,672208,15798,54169,391
Total costs and expenses494,551430,993364,847319,605191,758123,758
Interest expense265,914122,10899,60353,23916,01910,764
Share of profit of equity-method investments12,303-55,496-24,707-67,399-13,499-3,107
Other income (expense), net20,75120,9046,586-3,169-8,93092
Total non-operating income (expense)-163,341-163,255-112,905-125,410-38,432-18,511
Income before income taxes-155,372-262,751-157,280-183,049-109,971-73,707
Income tax expense-3,3183,3132,4704,468-3,630-1,984
Income from continuing operations-207,403-294,459-183,736-177,241-79,869-55,201
Net income including non-controlling interests-152,054-266,064-159,750-187,517-106,341-71,723
Net income to non-controlling interests-44,880-42,419-38,414···
Preferred dividends44,60700···
Net income to common shareholders-207,403-294,459-183,736-177,241-79,869-55,201
Earnings per share, basic-2.24-2.72-1.78-1.73-0.80-0.56
Earnings per share, diluted-2.26-2.72-1.79-1.73-0.80-0.56
Weighted average shares, basic115,214,910108,217,871102,960,812102,747,12199,387,46799,387,467
Weighted average shares, diluted115,214,910108,217,871102,960,812102,747,12199,387,46799,387,467
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FIP · research, not advice