Firy Inc. (FIRY)

NYSE: FIRY · Services-Computer Processing & Data Preparation · Las Vegas, NV · filing with the SEC since 2020

Grade4.0

◀ Past 3.3● Present 3.3▶ Future 5.5

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Report filed	Mar 31, 2026	Nov 6, 2025	Aug 29, 2024	Mar 31, 2023	Mar 1, 2022	Mar 12, 2021	·	·
Revenue	104,496	92,865	152,079	269,709	380,154^r	229,047^r	119,872	50,778
For lenders
Net interest income	·	·	-2,852	-26,545	·	·	·	·
Cost of revenue	13,050	13,405	15,379	30,718	25,243^r	12,281	5,713	2,112
Research and development	20,621	16,747	28,148	52,265	46,232^r	23,225	11,241	7,547
Sales and marketing	71,125	76,360	122,855	277,014	466,691^r	254,269^r	111,370	51,689
General and administrative	71,118	78,856	96,654	163,018	135,802^r	42,462^r	16,376	14,975
Total costs and expenses	168,414	139,368	266,371	691,066	673,968^r	332,237^r	144,700	76,323
Operating income	-63,918	-46,503	-114,292	-421,357	-293,814^r	-103,190^r	-24,828	-25,545
Interest expense	15,245	15,108	21,477	40,649^r	1,222	1,325	2,497	2,190
Interest and investment income	9,430	15,406	18,625	14,104	·	·	·	·
Interest income (expense), net	-5,815	298	-2,852	·	·	·	·	·
Other income (expense), net	-567	-530	540	125	49	-21,400	3,720	-45
Income before income taxes	-70,300	-46,724	-101,121	-439,220	-207,065^r	-148,964^r	-23,605	-27,780
Income tax expense	108	66	239	-345	-19,140^r	115	0	0
Net income	-70,408	-46,790	-101,360	-438,875	-187,925^r	-149,079^r	-23,605	-27,780
Net income to common shareholders	-70,408	-46,790	-101,360	-438,875	-187,925	-149,079^r	-23,605	-27,780
Earnings per share, basic	-4.51	-2.62	-4.85	-21.41^r	-9.80^rb	-10.20^rb	-1.80^b	·
Earnings per share, diluted	-4.51	-2.62	-4.85	-21.41^r	-14.20^rb	-10.20^rb	-1.80^b	·
Earnings per share, basic and diluted	·	·	·	·	·	-9.80^rb	-1.80^b	-2.40^b
Weighted average shares, basic	15,605,220	17,845,771	20,893,085	20,498,477^r	19,231,262^b	14,727,457^b	13,061,405^b	·
Weighted average shares, diluted	15,605,220	17,845,771	20,893,085	20,498,477^r	19,427,484^b	14,727,457^b	13,061,405^b	·
Weighted average shares, basic and diluted	·	·	·	·	·	14,727,457^b	13,061,405^b	11,802,036^b

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-20 reverse split of Jun 2023.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue

Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense

Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense

General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense

Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing cost

us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest

Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted

SI Assistanton FIRY · research, not advice