Company Analysis

National Beverage Corp. (FIZZ)

Nasdaq: FIZZ · Bottled & Canned Soft Drinks & Carbonated Waters · Ft. Lauderdale, FL · filing with the SEC since 1994
Grade5.3
◀ Past 4.5● Present 6.2▶ Future 4.8
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in May.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingMay 2, 2026May 3, 2025Apr 27, 2024Apr 29, 2023Apr 30, 2022May 1, 2021May 2, 2020Apr 27, 2019Apr 28, 2018Apr 29, 2017
Report filedJul 1, 2026Jul 2, 2025Jun 26, 2024Jun 28, 2023Jun 29, 2022Jun 30, 2021Jul 1, 2020Jun 26, 2019Jun 27, 2018Jul 13, 2017
Revenue1,180,5521,201,3541,191,6941,172,9321,138,0131,072,2101,000,3941,014,105975,734826,918
Cost of revenue743,290757,413763,243776,143720,208650,594630,254629,755584,599500,841
Gross profit437,262443,941428,451396,789417,805421,616370,140384,350391,135326,077
Selling, general and administrative207,152208,482209,941210,105209,949193,791204,394204,415186,947163,600
Operating income230,110235,459218,510186,684207,856227,825165,746179,935204,188·
Interest expense·······202201189
Other income (expense), net10,4619,10511,338-242-260312r3,709-3,942r1,301r537
Income before income taxes240,571244,564229,848186,442207,596228,137169,455183,877205,489162,825
Income tax expense56,92357,74353,11644,27849,08453,99139,48343,02455,71555,780
Net income183,648186,821176,732142,164158,512174,146129,972140,853149,774107,045
Net income to common shareholders········149,774107,045
Earnings per share, basic1.962.001.891.521.701.871.39r1.51r1.605b1.15b
Earnings per share, diluted1.961.991.891.521.691.861.39r1.50r1.595b1.145b
Weighted average shares, basic93,617,00093,607,00093,429,00093,347,00093,323,000r93,280,000r93,256r93,266r93,196rb93,128,000b
Weighted average shares, diluted93,672,00093,685,00093,630,00093,608,00093,599,000r93,620,000r93,656,000rb93,834,000rb93,842,000rb93,540,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FIZZ · research, not advice