Company Analysis

Flagstar Bank, National Association (FLG)

NYSE: FLG · Savings Institutions, Not Federally Chartered · Hicksville, NY · filing with the SEC since 1996
Grade2.3
◀ Past 2.2● Present 2.8▶ Future 1.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Mar 4, 2025Mar 14, 2024Mar 1, 2023Feb 25, 2022Feb 26, 2021Feb 28, 2020Mar 1, 2019Mar 2, 2018Mar 1, 2017
Revenue···27,00023,00022,000r29,000r29,76531,75932,665
For lenders
Interest and dividend income4,466,0005,953,0005,491,0002,092,0001,689,0001,708,000r1,805,000r1,689,6731,582,2391,674,869
Interest expense on deposits and borrowings2,745,0003,801,0002,414,000696,000······
Net interest income1,721,0002,152,0003,077,0001,396,0001,289,0001,100,000r957,000r1,030,9951,130,0031,287,382
Provision for credit losses184,0001,092,000833,000133,0003,00062,000r7,000r18,25637,2424,180
Net interest income after provision1,537,0001,060,0002,244,0001,263,0001,286,0001,038,000r950,000r1,012,7391,092,7611,283,202
Noninterest income341,000400,0002,687,000247,00061,00061,000r84,000r91,558216,880145,572
Noninterest expense2,076,0002,838,0004,981,000684,000541,000511,000r511,000r546,628641,426651,646
Selling, general and administrative···158,000127,000124,000r120,000r129,025178,557r187,558r
General and administrative307,000513,000r389,000r158,000127,000·····
Total operating expenses···604,000518,000511,000511,000r546,628641,218638,109
Total costs and expenses1,913,0002,596,0002,099,000604,000518,000·····
Interest expense··2,414,000696,000400,000608,000r848,000r658,678452,236387,487
Income before income taxes-198,000-1,378,000-50,000826,000806,000588,000r523,000r557,669668,215777,128
Income tax expense-21,000-260,00029,000176,000210,00077,000r128,000r135,252202,014281,727
Net income including non-controlling interests···650,000596,000511,000r395,000r422,417··
Net income-177,000-1,118,000-79,000650,000596,000511,000r395,000r422,417466,201495,401
Preferred dividends33,00035,00033,00033,00033,00033,000r33,000r32,82824,621·
Net income to common shareholders-210,000-1,153,000-112,000617,000563,000478,000r362,000r389,589441,580495,401r
Earnings per share, basic-0.50-3.49-0.49r3.78r3.60b3.06b2.31b2.37b2.70b3.03b
Earnings per share, diluted-0.50-3.49-0.49r3.77r3.60b3.06b2.31b2.37b2.70b3.03b
Weighted average shares, basic415,327,556330,713,517237,881,183r161,201,132r154,621,887b154,201,780b155,126,670b162,429,291b162,357,984b161,716,724b
Weighted average shares, diluted415,327,556330,713,517237,881,183r161,711,449r154,877,573b154,427,134b155,221,111b162,429,291b162,357,984b161,716,724b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-3 reverse split of Jul 2024.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FLG · research, not advice