Company Analysis

Fluor Corporation (FLR)

NYSE: FLR · Heavy Construction Other Than Bldg Const - Contractors · Irving, TX · filing with the SEC since 2000
Grade3.9
◀ Past 3.4● Present 4.9▶ Future 3.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 17, 2026Feb 18, 2025Feb 20, 2024Feb 21, 2023Feb 22, 2022Feb 26, 2021Sep 25, 2020Feb 21, 2019Feb 20, 2018Feb 17, 2017
Revenue15,503,00016,315,00015,474,00013,744,00014,156,000r15,788,000r15,454,484r18,851,008r14,806,511r19,036,525
Cost of revenue15,623,00015,741,00014,997,00013,389,00013,702,000r15,378,000r15,660,536r18,281,628r14,528,782r18,246,209
Gross profit-120,000574,000477,000355,000454,000r410,000r-206,052···
General and administrative196,000203,000232,000237,000226,000r215,000r139,819r121,164r183,697r191,073
Operating income-378,000463,000147,000209,000-273,000r-232,000r-828,335r510,000r213,200·
Interest expense42,00046,00060,00059,00090,000r72,000r64,886r77,144r67,458r69,689
Interest and investment income109,000196,000228,00094,00017,000r26,000r53,756r36,577r27,419r17,046
Interest income (expense), net67,000150,000168,00035,000-73,000r-46,000r-11,000r-40,600r-40,000r-52,600
Share of profit of equity-method investments210,0002,105,00000······
Income before income taxes-101,0002,718,000315,000244,000-346,000r-278,000r-839,465r385,749r53,809r546,600
Income tax expense-39,000634,000236,000171,00020,000r23,000r481,965r173,331r16,356r219,151
Income from continuing operations·2,145,000139,000145,000-405,000r-369,000r-1,282,642r153,033r-27,080r281,401
Income from discontinued operations··00-35,000r-66,000r-231,692r20,435r189,311·
Net income including non-controlling interests-62,0002,084,00079,00073,000-401,000r-367,000r-1,553,122r232,853r226,764r327,449
Net income to non-controlling interests-11,000-61,000-60,000-72,00039,000r68,000r39,000r-59,400r73,09246,048
Net income-51,0002,145,000139,000145,000-440,000r-435,000r-1,522,164173,468r153,671r281,401
Net income to common shareholders-51,0002,145,00083,000106,000-464,000r-435,000r-1,522,164·191,377281,401
Earnings per share, basic-0.3112.480.550.75·-3.10-10.871.24r1.10r2.02
Earnings per share, diluted-0.3112.300.540.73·-3.10-10.871.23r1.09r2.00
Weighted average shares, basic164,000172,000150,000142,000141,000r141,000r140,061140,413139,761139,171
Weighted average shares, diluted164,000174,000153,000145,000141,000r141,000r140,061141,272140,893140,912
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfServices
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FLR · research, not advice