Flutter Entertainment plc (FLUT)
NYSE: FLUT · Services-Computer Programming, Data Processing, Etc. · New York, NY · filing with the SEC since 2015
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Report filed | Feb 26, 2026 | Mar 4, 2025 | Mar 26, 2024 | · | · |
| Revenue | 16,383 | 14,048 | 11,790 | 9,463 | · |
| Cost of revenue | 8,979 | 7,346 | 6,202 | 4,813 | · |
| Gross profit | 7,404 | 6,702 | 5,588 | 4,650 | · |
| Research and development | 991 | 820 | 765 | 552 | · |
| Sales and marketing | 3,678 | 3,205 | 3,776 | 3,014 | · |
| General and administrative | 2,182 | 1,808 | 1,596 | 1,172 | · |
| Operating income | 36 | 869 | -549 | -88 | · |
| Interest expense | 576 | 480 | 424 | 216 | · |
| Interest and investment income | 73 | 71 | 45 | 7 | · |
| Interest income (expense), net | -515 | -419 | -385 | -212 | · |
| Other income (expense), net | 358 | -434 | -157 | 5 | · |
| Income before income taxes | -121 | 16 | -1,091 | -295 | · |
| Income tax expense | 286 | -146 | 120 | 75 | · |
| Net income including non-controlling interests | -407 | 162 | -1,211 | -370 | · |
| Net income to common shareholders | -310 | 43 | -1,222 | -432 | · |
| Earnings per share, basic | -1.75 | 0.24 | -6.89 | -2.44 | · |
| Earnings per share, diluted | -1.75 | 0.24 | -6.89 | -2.44 | · |
| Weighted average shares, basic | 177 | 178 | 177 | 177 | · |
| Weighted average shares, diluted | 177 | 180 | 177 | 177 | · |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTaxCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseDebtInterest and investment income what its cash and investments earned
us-gaap:InterestIncomeOtherInterest income (expense), net interest earned less interest paid, outside the business
us-gaap:InterestIncomeExpenseNonoperatingNetOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding