Fresenius Medical Care AG (FMS)

NYSE: FMS · Services-Misc Health & Allied Services, NEC · Bad Homburg, DE · filing with the SEC since 2005

Grade5.3

◀ Past 5.8● Present 4.9▶ Future 5.3

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of euros (EUR), as filed; per-share figures in euros; share counts.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Feb 24, 2026	Feb 25, 2025	Feb 20, 2024	Feb 22, 2023	Feb 22, 2022	Feb 23, 2021	Feb 20, 2020	Feb 20, 2019	Feb 27, 2018	Feb 22, 2017
Revenue	19,627,602	19,335,909	19,453,617	19,398,017	17,618,685	17,859,063	17,476,555	16,546,873	17,783,572	16,569,715
For lenders
Net interest income	-314,798	-335,469	-336,423	-292,476	-280,429	-368,019	-429,444	-301,062	-364,824	·
Cost of revenue	14,598,673	14,579,257	14,528,612	14,504,328^r	12,845,656^r	12,321,618	12,080,704	11,392,130	11,765,318^r	10,953,769
Gross profit	·	·	·	5,310,252	5,077,029	5,537,445	5,395,851	5,154,743	6,018,254^r	5,615,946
Research and development	157,975	183,493	231,970	228,624	220,782	193,774	168,028	114,074	110,997^r	146,511
Selling, general and administrative	3,032,728	3,142,819	3,196,336	3,170,370^r	2,772,831^r	3,133,780^r	3,031,944^r	2,885,220	3,637,780^r	3,119,172
Sales and marketing	618,137	660,433^r	706,401^r	800,876	770,722	·	·	·	·	·
General and administrative	2,414,591	2,482,386^r	2,489,935^r	2,369,494	2,002,109	·	·	·	·	·
Operating income	1,827,036	1,392,395	1,369,438	1,511,755	1,852,290	2,304,409	2,269,558	3,037,798	2,362,439	2,408,902
Finance costs	384,409	407,044	424,640	360,139	353,599	409,978	491,061	448,471	416,199^r	408,508
Finance income	69,611	71,575	88,217	67,663	73,170	41,959	61,617	147,409	51,375^r	42,139
Net finance income (costs)	-314,798	-335,469	-336,423	-292,476	-280,429	-368,019	-429,444	-301,062	-364,824^r	-366,369
Share of profit of equity-method investments	181,368	134,875	121,785	66,559	92,175	94,518	73,679	73,346	67,199	58,639
Other gains and losses	·	·	·	·	·	·	28,788	809,003	25,763	·
Income before income taxes	1,512,238	1,056,926	1,033,015	1,219,279	1,571,861	1,936,390	1,840,114	2,736,736	1,997,615^r	2,042,533
Income tax expense	320,971	316,056	300,557	324,954	352,833	500,558	401,614	511,079	443,081^r	622,481
Net income	1,191,267	740,870	732,458	894,325	1,219,028	1,435,832	1,438,500	2,225,657	1,554,534	1,420,052
Net income to non-controlling interests	212,900	202,957	233,461	220,920	249,720	271,455	238,881	243,733	274,746	276,072
Net income to shareholders	978,367	537,913	498,997	673,405	969,308	1,164,377	1,199,619	1,981,924	1,279,788	1,143,980
Earnings per share, basic	3.36	1.83	1.70	2.30	3.31	3.96	3.96	6.47	4.17	3.74
Earnings per share, diluted	3.36	1.83	1.70	2.30	3.31	3.96	3.96	6.45	4.16	3.73
Weighted average shares, basic	291,190,575	293,413,449	293,413,449	293,246,430	292,944,732	294,055,525	302,691,397	306,541,706	306,563,400	305,748,381

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldifrs-full:Revenue

Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense

Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales

Gross profit revenue less the cost of what it soldifrs-full:GrossProfit

Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense

Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense

Sales and marketing the cost of finding and serving customersifrs-full:DistributionCosts

General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense

Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities

Finance costs what its borrowing costifrs-full:FinanceCosts

Finance income what its cash and investments earnedifrs-full:FinanceIncome

Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost

Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod

Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests

Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent

Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare

Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

SI Assistanton FMS · research, not advice