Company Analysis

Fabrinet (FN)

NYSE: FN · Telephone & Telegraph Apparatus · filing with the SEC since 2007
Grade6.8
◀ Past 8.0● Present 7.1▶ Future 5.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 26, 2026Jun 27, 2025Jun 28, 2024Jun 30, 2023Jun 24, 2022Jun 25, 2021Jun 26, 2020Jun 28, 2019Jun 29, 2018Jun 30, 2017
Report filedAug 18, 2026Aug 19, 2025Aug 20, 2024Aug 22, 2023Aug 16, 2022Aug 17, 2021Aug 18, 2020Aug 20, 2019Aug 22, 2018Aug 23, 2017
Revenue4,641,0973,419,3272,882,9672,645,2372,262,2241,879,3501,641,8361,584,3351,371,9251,420,490
Cost of revenue4,084,5863,005,9782,526,8492,308,9641,983,6301,657,9871,455,7311,405,1111,218,5131,249,030
Gross profit556,511413,349356,118336,273278,594221,363186,105179,224153,412171,460
Selling, general and administrative93,50787,46678,48177,67373,94170,56768,37455,06757,81265,626
Operating income462,887324,447277,605251,704204,518150,753117,402122,64193,824105,834
Interest expense8401241,4724321,1003,0445,3813,6063,321
Other income (expense), net57,026-178287-159-1,627-3,4601,089868473509
Income before income taxes555,113355,180311,354260,096206,966150,484119,242126,23388,029103,857
Income tax expense82,08622,65315,17312,1836,5862,1435,7635,2783,8626,742
Net income473,027332,527296,181247,913200,380148,341113,479120,95584,16797,115
Earnings per share, basic13.219.238.176.795.434.023.073.292.262.63
Earnings per share, diluted13.059.178.106.735.363.953.013.232.212.57
Weighted average shares, basic35,81536,01736,24636,51536,87636,87236,90836,79837,25736,927
Weighted average shares, diluted36,25236,26736,56436,85537,39437,55537,66537,41538,03537,852
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FN · research, not advice