Company Analysis

First Northern Community Bancorp (FNRN)

Nasdaq: FNRN · Savings Institution, Federally Chartered · Dixon, CA · filing with the SEC since 2000
Grade5.4
◀ Past 4.9● Present 6.0▶ Future 5.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 13, 2026Mar 7, 2025Mar 11, 2024Mar 10, 2023Mar 14, 2022Mar 8, 2021Mar 5, 2020Mar 8, 2019Mar 8, 2018Mar 9, 2017
For lenders
Interest and dividend income82,30778,65274,12355,88247,17648,86448,99345,61740,01735,967
Interest expense on deposits and borrowings14,83514,2927,584·······
Net interest income67,47264,36066,53954,69646,26447,38047,13444,34938,93834,810
Provision for credit losses0-2501,150900-1,5003,05002,1006001,800
Net interest income after provision67,47264,61065,43953,79647,76444,33047,13442,24938,33833,010
Noninterest income6,0976,0197,8456,9337,8637,8097,1977,2098,1287,278
Noninterest expense46,16442,78943,63839,06336,20135,47733,94032,16329,40027,352
Interest expense··7,5841,1869121,4841,8591,2681,0791,157
Income before income taxes27,40527,84029,64621,66619,42616,66220,39117,29517,06612,936
Income tax expense6,2777,8068,0925,7825,2404,5015,6704,7448,3184,885
Net income21,12820,03421,55415,88414,18612,16114,72112,5518,7488,051
Preferred dividends········00
Net income to common shareholders········8,7488,051
Earnings per share, basic1.301.20r1.2857rb0.9524rb0.8293rb0.7075rb0.8619rb0.7365rb0.5149rb0.4762rb
Earnings per share, diluted1.271.19r1.2762rb0.9433rb0.8206rb0.6993rb0.8462rb0.7287rb0.5074rb0.469rb
Weighted average shares, basic16,291,30916,663,530r16,728,659rb16,636,323rb17,061,489rb17,155,974rb17,120,941rb17,079,818rb17,017,805rb16,967,841rb
Weighted average shares, diluted16,571,28116,886,723r16,887,015rb16,819,105rb17,278,874rb17,309,230rb17,331,499rb17,316,061rb17,233,843rb17,076,968rb
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
us-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FNRN · research, not advice