Franco-Nevada Corporation (FNV)

NYSE: FNV · Gold and Silver Ores · Toronto, ON · filing with the SEC since 2009

Grade6.5

◀ Past 6.1● Present 6.4▶ Future 7.1

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Mar 19, 2026	Mar 20, 2025	Mar 15, 2024	Mar 17, 2023	Mar 17, 2022	Mar 18, 2021	Mar 18, 2020	Mar 27, 2019	Mar 28, 2018	Mar 22, 2017
Revenue	1,822.8	1,113.6	1,219.0	1,315.7	1,300.0	1,020.2	844.1	653.2	675.0	610.2
Cost of revenue	475.5	354.3	452.4	463.1	477.9	399.8	408.0	365.9	415.0	379.6
Gross profit	1,347.3	759.3	766.6	852.6	822.1	620.4	436.1	287.3	260.0	230.6
General and administrative	35.3	32.9^r	23.5^r	22.5	19.6	19.2^r	28.8	22.6	24.9	20.7
Operating income	1,354.2	726.6	-428.0	820.7	860.7	336.5	410.2	188.8	235.4	155.4
Finance costs	3.1	2.6	2.9	3.2	3.6	3.5	10.6	4.6	3.4	3.6
Finance income	28.2	60.6	52.3	12.6	3.7	3.7	3.5	3.1	5.4	3.5
Income before income taxes	1,416.0	763.9	-364.2	833.7	857.8	339.5	405.9	189.1	236.0	167.9
Income tax expense	303.9	211.8	102.2	133.1	124.1	13.3	61.8	50.1	41.3	45.7
Net income	1,112.1	552.1	-466.4	700.6	733.7	326.2	344.1	139.0	194.7	122.2
Net income to ordinary shareholders	1,112.1	552.1	-466.4	700.6	733.7	326.2	344.1	139.0	194.7	122.2
Earnings per share, basic	5.77	2.87	-2.43	3.66	3.84	1.71	1.83	0.75	1.06	0.70
Earnings per share, diluted	5.76	2.87	-2.43	3.65	3.83	1.71	1.83	0.75	1.06	0.69
Weighted average shares, basic	192.7	192.4	192.0	191.5	191.1	190.3	187.7	186.1	182.9	175.2
Weighted average shares, diluted	193.0	192.6	192.3	191.9	191.5	190.7	188.0	186.4	183.3	176.4

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

ifrs-full:RevenueFromContractsWithCustomers
ifrs-full:Revenue

Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales

Gross profit revenue less the cost of what it soldifrs-full:GrossProfit

General and administrative the cost of running the company itself

ifrs-full:GeneralAndAdministrativeExpense
ifrs-full:AdministrativeExpense

Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities

Finance costs what its borrowing costifrs-full:FinanceCosts

Finance income what its cash and investments earnedifrs-full:FinanceIncome

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity

Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare

Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares

SI Assistanton FNV · research, not advice