Company Analysis

Finance of America Companies Inc. (FOA)

NYSE: FOA · Mortgage Bankers & Loan Correspondents · Plano, TX · filing with the SEC since 2020
Grade3.7
◀ Past 1.9● Present 4.4▶ Future 5.7
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 13, 2026Mar 14, 2025Mar 15, 2024Mar 16, 2023Mar 15, 2022May 17, 2021·
Revenue497,432,000394,364,000r234,250,00052,762,000r·1,800,145,000891,525,000
For lenders
Interest and dividend income1,919,970,0001,905,214,0001,628,877,000r6,038,000r·42,584,00037,323,000
Interest and investment income439,0001,913,0001,270,000····
Interest expense on deposits and borrowings1,659,210,0001,637,286,0001,360,998,000····
Net interest income260,760,000267,928,000267,879,000r-112,611,000r·-80,417,000-101,408,000
General and administrative51,093,00059,462,00082,204,00071,082,000r·395,871,000r256,217,000r
Total operating expenses369,531,000343,726,000392,007,000418,226,000r·1,293,757,000818,278,000
Operating income·····-2,392,686-327,399
Interest expense57,562,000-16,695,000r29,619,000118,649,000r·123,001,000138,731,000
Interest income (expense), net-57,562,00016,695,000·····
Other income (expense), net-14,804,000-6,931,000211,00031,992,000r·-6,131,0004,332,000
Income before income taxes113,097,00042,816,000-166,842,000-343,000,000r·500,257,00077,579,000
Income tax expense3,519,0002,398,000-593,000-17,132,000r·2,344,000949,000
Income from continuing operations48,223,00017,496,000-61,287,000-64,418,000···
Income from discontinued operations-6,539,000-4,727,000-51,909,000-389,660,000···
Net income including non-controlling interests103,039,00035,691,000-218,158,000-715,528,000·497,913,00076,630,000
Net income to non-controlling interests···-524,846,000···
Net income45,235,00015,488,000-80,088,000-190,682,000·518,388,000r54,412,000r
Preferred dividends196,0000·····
Net income to common shareholders···-190,682,000·-17,665,1874,098,520
Earnings per share, basic4.721.57-9.77r-30.60b···
Earnings per share, diluted3.741.18-9.77r-31.20b···
Weighted average shares, basic9,537,2379,850,9038,197,753r6,229,853b···
Weighted average shares, diluted26,930,74523,406,2338,197,753r18,823,651b···
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FOA · research, not advice